{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Disclaimer","Model Description","Inputs","Working","Simulations - do not touch","Interactive Simulations","Findings"],"not_rendered":{"charts":5,"images":2,"macros":1,"external_links":0,"defined_names":2,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Disclaimer","index":0,"n_rows":12,"n_cols":1,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Single Sector Option Model"]
[]
["Introduction and Disclaimer"]

{"sheet":"Model Description","index":1,"n_rows":3,"n_cols":1,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Single Sector Option Model"]
[]
["Model Description"]

{"sheet":"Inputs","index":2,"n_rows":37,"n_cols":23,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["Characteristics - Inputs required"]
[]
[null,"Key"]
[null,null,"Inputs required"]
[null,null,"Do not change",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Do not touch"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valuation List","Redemption List"]
[null,"Asset Return Characteristics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Daily"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Weekly"]
[null,"- Expected return:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Fortnightly"]
[null,null,"- Income:",null,0.04,null,"Income assumed to be accrued into unit price daily.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Monthly"]
[null,null,"- Capital growth: ",null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Quarterly"]
[null,null,"- Total expected return:",null,{"$f":"SUM(E10:E11)","v":7.0000000000000007E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Semi-Annually"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annually"]
[null,"- Volatility: ",7.0000000000000007E-2,"ann."]
[]
[null,"Portfolio Allocation to Illiquid Assets"]
[]
[null,"Allocation to illiquid assets:",null,1]
[]
[null,"Transaction Frequency"]
[]
[null,"- Transaction frequency (pa):",null,"Monthly"]
[]
[null,"Valuation Framework"]
[]
[null,"- Valuation frequency (pa):",null,2]
[]
[null,"Note: "]
[null,"(1) For simplicity we assume a 240 business day year."]
[null,"(2) For simplicity we assume that there are no distributions."]
[null,"(3) For simplicity we assume that undertaking a re-valuation is instantaneous."]
[]
[null,"Trustee concerns"]
[]
[null,"- Trustee is concerned about level of unit price inequity exceeding:",null,null,null,null,null,0.05]
[null,"- Trustee is highly concerned about level of unit price inequity exceeding:",null,null,null,null,null,0.1]
[null,"- Trustee is concerned about the unit price gapping by:",null,null,null,null,null,0.06]

{"sheet":"Working","index":3,"n_rows":250,"n_cols":24,"rows_kept":250,"cut":false,"hidden":true,"merged":[]}
["Workings"]
[]
["Through-time unit price calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gapping / probability calculations"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Probability <- X%","Probability > X%","Total Probability","Over course of a year","X"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Trustee level: \"&Inputs!$H$37*100&\"%\"","v":"Trustee level: 6%"},{"$f":"_xlfn.NORM.DIST(-Inputs!$H$37,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":6.4857233893956492E-2},{"$f":"1-_xlfn.NORM.DIST(Inputs!$H$37,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":0.18163883046804674},{"$f":"SUM(T6:U6)","v":0.24649606436200322},{"$f":"1-((1-V6)^Inputs!$D$26)","v":0.43223181897804963}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gapping > 2%",{"$f":"_xlfn.NORM.DIST(-X7,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":0.23975006109347666},{"$f":"1-_xlfn.NORM.DIST(X7,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":0.45976917540694417},{"$f":"SUM(T7:U7)","v":0.6995192365004208},{"$f":"1-((1-V7)^Inputs!$D$26)","v":0.90971131076670997},0.02]
["Redemption Frequency",null,{"$f":"IF(Inputs!D22=\"Daily\",1, IF(Inputs!D22=\"Weekly\",5, IF(Inputs!D22=\"Fortnightly\",10,IF(Inputs!D22=\"Monthly\",20,IF(Inputs!D22=\"Quarterly\",60,IF(Inputs!D22=\"Semi-Annually\",120,IF(Inputs!D22=\"Annually\",240)))))))","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gapping > 4%",{"$f":"_xlfn.NORM.DIST(-X8,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":0.13324806447876594},{"$f":"1-_xlfn.NORM.DIST(X8,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":0.30675263306395539},0.44000069754272131,{"$f":"1-((1-V8)^Inputs!$D$26)","v":0.68640078124736137},0.04]
[null,"Day","Redemption Day","Illiquid - Accrued Income","Illiquid Index (Accrued Income)","Illiquid - Expected Capital Growth","Illiquid - Capital Growth: Dispersion Component","Illiquid - Performance (Hypothetical)","Illiquid - Hypothetical Unit Price","Illiquid - Actual Unit Price","Premium / Discount (-)","Transactional Premium / Discount (-)","Gapping",null,null,null,null,null,"Gapping > 6%",{"$f":"_xlfn.NORM.DIST(-X9,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":6.4857233893956492E-2},{"$f":"1-_xlfn.NORM.DIST(X9,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":0.18163883046804674},0.24649606436200322,{"$f":"1-((1-V9)^Inputs!$D$26)","v":0.43223181897804963},0.06]
[null,0,{"$f":"IF(MOD(B10,$C$8)=0,1,0)","v":1},null,100,null,null,null,100,{"$f":"I10","v":100},{"$f":"(J10/I10-1)*Inputs!$D$18","v":0},{"$f":"C10*K10","v":0},0,null,null,null,null,null,"Gapping > 8%",{"$f":"_xlfn.NORM.DIST(-X10,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":2.7473831893543698E-2},{"$f":"1-_xlfn.NORM.DIST(X10,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":9.4558067010544256E-2},0.12203189890408796,{"$f":"1-((1-V10)^Inputs!$D$26)","v":0.22917201345803839},0.08]
[null,1,{"$f":"IF(MOD(B11,$C$8)=0,1,0)","v":0},{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},{"$f":"E10*(1+D11)","v":100.01634329918552},{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.5132688623886565E-3},{"$f":"(1+D11)*(1+F11)*(1+G11)-1","v":2.8006116039909212E-3},{"$f":"I10*(1+H11)","v":100.28006116039909},{"$f":"IF(MOD(B11,(240/Inputs!$D$26))=0,I11,J10*(1+D11))","v":100.01634329918552},{"$f":"(J11/I11-1)*Inputs!$D$18","v":-2.6298135258587818E-3},{"$f":"C11*K11","v":0},{"$f":"IF(MOD(B11,(240/Inputs!$D$26))=0,K11-K10,0)","v":0},null,null,null,null,null,"Gapping > 10%",{"$f":"_xlfn.NORM.DIST(-X11,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":1.0080156029120364E-2},{"$f":"1-_xlfn.NORM.DIST(X11,Inputs!$E$11*Inputs!$D$18/Inputs!$D$26,Inputs!$C$14*Inputs!$D$18/SQRT(Inputs!$D$26),TRUE)","v":4.2965900109974697E-2},5.3046056139095063E-2,{"$f":"1-((1-V11)^Inputs!$D$26)","v":0.10327822820627808},0.1]
[null,2,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},{"$f":"E11*(1+D12)","v":100.03268926940532},{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.3934922397131058E-3},{"$f":"(1+D12)*(1+F12)*(1+G12)-1","v":-2.1075558856682441E-3},{"$f":"I11*(1+H12)","v":100.06871532728532},{"$f":"IF(MOD(B12,(240/Inputs!$D$26))=0,I12,J11*(1+D12))","v":100.03268926940532},{"$f":"(J12/I12-1)*Inputs!$D$18","v":-3.6001319455503111E-4},{"$f":"C12*K12","v":0},{"$f":"IF(MOD(B12,(240/Inputs!$D$26))=0,K12-K11,0)","v":0}]
[null,3,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.04903791109594,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.5198709445368355E-3},-2.2339708134574421E-3,99.845164737903985,{"$f":"IF(MOD(B13,(240/Inputs!$D$26))=0,I13,J12*(1+D13))","v":100.04903791109594},{"$f":"(J13/I13-1)*Inputs!$D$18","v":2.0418933027666064E-3},0,{"$f":"IF(MOD(B13,(240/Inputs!$D$26))=0,K13-K12,0)","v":0}]
[null,4,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.06538922469397,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.4581671206688723E-3},-2.1722493038923707E-3,99.628276148305048,{"$f":"IF(MOD(B14,(240/Inputs!$D$26))=0,I14,J13*(1+D14))","v":100.06538922469397},{"$f":"(J14/I14-1)*Inputs!$D$18","v":4.3874399245675821E-3},0,{"$f":"IF(MOD(B14,(240/Inputs!$D$26))=0,K14-K13,0)","v":0}]
[null,5,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.08174321063612,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":8.2198529146403001E-4},1.1088432733397102E-3,99.738748292146525,{"$f":"IF(MOD(B15,(240/Inputs!$D$26))=0,I15,J14*(1+D15))","v":100.08174321063612},{"$f":"(J15/I15-1)*Inputs!$D$18","v":3.438933457285076E-3},0,{"$f":"IF(MOD(B15,(240/Inputs!$D$26))=0,K15-K14,0)","v":0}]
[null,6,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.09809986935912,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-8.5744147612971909E-3},-8.290249997991439E-3,98.911889134317889,{"$f":"IF(MOD(B16,(240/Inputs!$D$26))=0,I16,J15*(1+D16))","v":100.09809986935912},{"$f":"(J16/I16-1)*Inputs!$D$18","v":1.1992600135565246E-2},0,{"$f":"IF(MOD(B16,(240/Inputs!$D$26))=0,K16-K15,0)","v":0}]
[null,7,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.11445920129978,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.0290225798939828E-3},5.3170863928204692E-3,99.437812194122131,{"$f":"IF(MOD(B17,(240/Inputs!$D$26))=0,I17,J16*(1+D17))","v":100.11445920129978},{"$f":"(J17/I17-1)*Inputs!$D$18","v":6.8047254082450603E-3},0,{"$f":"IF(MOD(B17,(240/Inputs!$D$26))=0,K17-K16,0)","v":0}]
[null,8,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.13082120689501,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.3010393286477435E-3},1.5880346181329497E-3,99.595722882237794,{"$f":"IF(MOD(B18,(240/Inputs!$D$26))=0,I18,J17*(1+D18))","v":100.13082120689501},{"$f":"(J18/I18-1)*Inputs!$D$18","v":5.3727038588786691E-3},0,{"$f":"IF(MOD(B18,(240/Inputs!$D$26))=0,K18-K17,0)","v":0}]
[null,9,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.14718588658177,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.7391948394968376E-3},2.0263157141584554E-3,99.79753526057705,{"$f":"IF(MOD(B19,(240/Inputs!$D$26))=0,I19,J18*(1+D19))","v":100.14718588658177},{"$f":"(J19/I19-1)*Inputs!$D$18","v":3.5035998142816105E-3},0,{"$f":"IF(MOD(B19,(240/Inputs!$D$26))=0,K19-K18,0)","v":0}]
[null,10,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.16355324079709,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.2820816966194224E-3},3.5696447971880207E-3,100.15377701309215,{"$f":"IF(MOD(B20,(240/Inputs!$D$26))=0,I20,J19*(1+D20))","v":100.16355324079709},{"$f":"(J20/I20-1)*Inputs!$D$18","v":9.7612171966909855E-5},0,{"$f":"IF(MOD(B20,(240/Inputs!$D$26))=0,K20-K19,0)","v":0}]
[null,11,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.17992326997808,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":6.3656385816837349E-3},6.6540854986731901E-3,100.82020880835232,{"$f":"IF(MOD(B21,(240/Inputs!$D$26))=0,I21,J20*(1+D21))","v":100.17992326997808},{"$f":"(J21/I21-1)*Inputs!$D$18","v":-6.3507658429011737E-3},0,{"$f":"IF(MOD(B21,(240/Inputs!$D$26))=0,K21-K20,0)","v":0}]
[null,12,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.19629597456191,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.4195867021976061E-3},-4.1342310721746989E-3,100.40339476839368,{"$f":"IF(MOD(B22,(240/Inputs!$D$26))=0,I22,J21*(1+D22))","v":100.19629597456191},{"$f":"(J22/I22-1)*Inputs!$D$18","v":-2.0626672465557938E-3},0,{"$f":"IF(MOD(B22,(240/Inputs!$D$26))=0,K22-K21,0)","v":0}]
[null,13,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.21267135498583,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.0689062478863908E-2},1.0978748585911191E-2,101.50569839672787,{"$f":"IF(MOD(B23,(240/Inputs!$D$26))=0,I23,J22*(1+D23))","v":100.21267135498583},{"$f":"(J23/I23-1)*Inputs!$D$18","v":-1.2738467516260288E-2},0,{"$f":"IF(MOD(B23,(240/Inputs!$D$26))=0,K23-K22,0)","v":0}]
[null,14,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.22904941168717,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.8816949132402835E-3},-2.5958984890088743E-3,101.242199907634,{"$f":"IF(MOD(B24,(240/Inputs!$D$26))=0,I24,J23*(1+D24))","v":100.22904941168717},{"$f":"(J24/I24-1)*Inputs!$D$18","v":-1.0007195585152839E-2},0,{"$f":"IF(MOD(B24,(240/Inputs!$D$26))=0,K24-K23,0)","v":0}]
[null,15,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.24543014510333,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.4041567026933629E-3},2.6914681703085197E-3,101.51469006617741,{"$f":"IF(MOD(B25,(240/Inputs!$D$26))=0,I25,J24*(1+D25))","v":100.24543014510333},{"$f":"(J25/I25-1)*Inputs!$D$18","v":-1.2503214266296303E-2},0,{"$f":"IF(MOD(B25,(240/Inputs!$D$26))=0,K25-K24,0)","v":0}]
[null,16,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.26181355567175,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.7522066697539182E-3},-2.4663731312936088E-3,101.26431696216659,{"$f":"IF(MOD(B26,(240/Inputs!$D$26))=0,I26,J25*(1+D26))","v":100.26181355567175},{"$f":"(J26/I26-1)*Inputs!$D$18","v":-9.8998683501650975E-3},0,{"$f":"IF(MOD(B26,(240/Inputs!$D$26))=0,K26-K25,0)","v":0}]
[null,17,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.27819964382998,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.899634808736769E-3},2.1868016690846925E-3,101.48576193951817,{"$f":"IF(MOD(B27,(240/Inputs!$D$26))=0,I27,J26*(1+D27))","v":100.27819964382998},{"$f":"(J27/I27-1)*Inputs!$D$18","v":-1.1898834601132058E-2},0,{"$f":"IF(MOD(B27,(240/Inputs!$D$26))=0,K27-K26,0)","v":0}]
[null,18,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.29458841001562,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.5742480558473983E-3},-5.2892233776126174E-3,100.94898107497283,{"$f":"IF(MOD(B28,(240/Inputs!$D$26))=0,I28,J27*(1+D28))","v":100.29458841001562},{"$f":"(J28/I28-1)*Inputs!$D$18","v":-6.4824098072987502E-3},0,{"$f":"IF(MOD(B28,(240/Inputs!$D$26))=0,K28-K27,0)","v":0}]
[null,19,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.31097985466636,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":8.1642779674138341E-3},8.4532404147092954E-3,101.80232708161952,{"$f":"IF(MOD(B29,(240/Inputs!$D$26))=0,I29,J28*(1+D29))","v":100.31097985466636},{"$f":"(J29/I29-1)*Inputs!$D$18","v":-1.4649441419521625E-2},0,{"$f":"IF(MOD(B29,(240/Inputs!$D$26))=0,K29-K28,0)","v":0}]
[null,20,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.32737397821992,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.2492926745128859E-4},8.1170210642156349E-4,101.88496024495029,{"$f":"IF(MOD(B30,(240/Inputs!$D$26))=0,I30,J29*(1+D30))","v":100.32737397821992},{"$f":"(J30/I30-1)*Inputs!$D$18","v":-1.5287695681341362E-2},-1.5287695681341362E-2,{"$f":"IF(MOD(B30,(240/Inputs!$D$26))=0,K30-K29,0)","v":0}]
[null,21,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.34377078111416,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.2281663278472808E-3},5.51628721982933E-3,102.44698694904233,{"$f":"IF(MOD(B31,(240/Inputs!$D$26))=0,I31,J30*(1+D31))","v":100.34377078111416},{"$f":"(J31/I31-1)*Inputs!$D$18","v":-2.0529800148971877E-2},0,{"$f":"IF(MOD(B31,(240/Inputs!$D$26))=0,K31-K30,0)","v":0}]
[null,22,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.36017026378694,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.4097283886684779E-3},-2.1237966882673431E-3,102.22941037743698,{"$f":"IF(MOD(B32,(240/Inputs!$D$26))=0,I32,J31*(1+D32))","v":100.36017026378694},{"$f":"(J32/I32-1)*Inputs!$D$18","v":-1.8284758825749758E-2},0,{"$f":"IF(MOD(B32,(240/Inputs!$D$26))=0,K32-K31,0)","v":0}]
[null,23,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.37657242667625,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.914115696349689E-3},-4.6289018094053391E-3,101.75620047476642,{"$f":"IF(MOD(B33,(240/Inputs!$D$26))=0,I33,J32*(1+D33))","v":100.37657242667625},{"$f":"(J33/I33-1)*Inputs!$D$18","v":-1.3558171803322083E-2},0,{"$f":"IF(MOD(B33,(240/Inputs!$D$26))=0,K33-K32,0)","v":0}]
[null,24,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.3929772702201,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.0290083422242022E-3},1.3159256615400405E-3,101.89010407019198,{"$f":"IF(MOD(B34,(240/Inputs!$D$26))=0,I34,J33*(1+D34))","v":100.3929772702201},{"$f":"(J34/I34-1)*Inputs!$D$18","v":-1.4693544713042073E-2},0,{"$f":"IF(MOD(B34,(240/Inputs!$D$26))=0,K34-K33,0)","v":0}]
[null,25,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.40938479485662,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.9525006421921477E-4},-3.0879829371766032E-4,101.8586405799084,{"$f":"IF(MOD(B35,(240/Inputs!$D$26))=0,I35,J34*(1+D35))","v":100.40938479485662},{"$f":"(J35/I35-1)*Inputs!$D$18","v":-1.4228108453055888E-2},0,{"$f":"IF(MOD(B35,(240/Inputs!$D$26))=0,K35-K34,0)","v":0}]
[null,26,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.42579500102399,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":6.1679293226229595E-3},6.4563195717135535E-3,102.51627251463259,{"$f":"IF(MOD(B36,(240/Inputs!$D$26))=0,I36,J35*(1+D36))","v":100.42579500102399},{"$f":"(J36/I36-1)*Inputs!$D$18","v":-2.0391665267679548E-2},0,{"$f":"IF(MOD(B36,(240/Inputs!$D$26))=0,K36-K35,0)","v":0}]
[null,27,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.44220788916044,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-8.320002154362331E-6},2.7829999563988572E-4,102.54480279282643,{"$f":"IF(MOD(B37,(240/Inputs!$D$26))=0,I37,J36*(1+D37))","v":100.44220788916044},{"$f":"(J37/I37-1)*Inputs!$D$18","v":-2.0504158635069047E-2},0,{"$f":"IF(MOD(B37,(240/Inputs!$D$26))=0,K37-K36,0)","v":0}]
[null,28,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.45862345970431,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.8327497492140713E-3},4.1204706835717975E-3,102.96733564648693,{"$f":"IF(MOD(B38,(240/Inputs!$D$26))=0,I38,J37*(1+D38))","v":100.45862345970431},{"$f":"(J38/I38-1)*Inputs!$D$18","v":-2.4364155593922132E-2},0,{"$f":"IF(MOD(B38,(240/Inputs!$D$26))=0,K38-K37,0)","v":0}]
[null,29,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.47504171309399,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.1977569835345389E-3},4.4855825371354907E-3,103.42920412915818,{"$f":"IF(MOD(B39,(240/Inputs!$D$26))=0,I39,J38*(1+D39))","v":100.47504171309399},{"$f":"(J39/I39-1)*Inputs!$D$18","v":-2.8562169079200839E-2},0,{"$f":"IF(MOD(B39,(240/Inputs!$D$26))=0,K39-K38,0)","v":0}]
[null,30,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.49146264976793,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.5180997856070763E-3},1.8051572894774992E-3,103.61591011093678,{"$f":"IF(MOD(B40,(240/Inputs!$D$26))=0,I40,J39*(1+D40))","v":100.49146264976793},{"$f":"(J40/I40-1)*Inputs!$D$18","v":-3.0154128432821281E-2},0,{"$f":"IF(MOD(B40,(240/Inputs!$D$26))=0,K40-K39,0)","v":0}]
[null,31,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.50788627016468,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":6.9434554367245093E-3},7.2320679689577005E-3,104.36526741552449,{"$f":"IF(MOD(B41,(240/Inputs!$D$26))=0,I41,J40*(1+D41))","v":100.50788627016468},{"$f":"(J41/I41-1)*Inputs!$D$18","v":-3.6960391525677427E-2},0,{"$f":"IF(MOD(B41,(240/Inputs!$D$26))=0,K41-K40,0)","v":0}]
[null,32,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.52431257472284,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.2237743698562104E-3},5.5118940030047803E-3,104.94051770711411,{"$f":"IF(MOD(B42,(240/Inputs!$D$26))=0,I42,J41*(1+D42))","v":100.52431257472284},{"$f":"(J42/I42-1)*Inputs!$D$18","v":-4.2082936399425508E-2},0,{"$f":"IF(MOD(B42,(240/Inputs!$D$26))=0,K42-K41,0)","v":0}]
[null,33,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.54074156388111,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.0649578481220311E-3},-3.7795005735320464E-3,104.54389496025333,{"$f":"IF(MOD(B43,(240/Inputs!$D$26))=0,I43,J42*(1+D43))","v":100.54074156388111},{"$f":"(J43/I43-1)*Inputs!$D$18","v":-3.8291603712432676E-2},0,{"$f":"IF(MOD(B43,(240/Inputs!$D$26))=0,K43-K42,0)","v":0}]
[null,34,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.55717323807824,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.0331001358200527E-3},-4.7479203524791735E-3,104.0475288736441,{"$f":"IF(MOD(B44,(240/Inputs!$D$26))=0,I44,J43*(1+D44))","v":100.55717323807824},{"$f":"(J44/I44-1)*Inputs!$D$18","v":-3.3545781176644418E-2},0,{"$f":"IF(MOD(B44,(240/Inputs!$D$26))=0,K44-K43,0)","v":0}]
[null,35,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.57360759775304,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-9.7197297629628458E-4},-6.8562918301329212E-4,103.97619085142792,{"$f":"IF(MOD(B45,(240/Inputs!$D$26))=0,I45,J44*(1+D45))","v":100.57360759775304},{"$f":"(J45/I45-1)*Inputs!$D$18","v":-3.2724638456287036E-2},0,{"$f":"IF(MOD(B45,(240/Inputs!$D$26))=0,K45-K44,0)","v":0}]
[null,36,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.59004464334441,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.5972070613664205E-3},5.8854337286826652E-3,104.58813583204486,{"$f":"IF(MOD(B46,(240/Inputs!$D$26))=0,I46,J45*(1+D46))","v":100.59004464334441},{"$f":"(J46/I46-1)*Inputs!$D$18","v":-3.8227004974262679E-2},0,{"$f":"IF(MOD(B46,(240/Inputs!$D$26))=0,K46-K45,0)","v":0}]
[null,37,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.60648437529132,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.1339158868859043E-3},-2.8481917548308644E-3,104.2902487659149,{"$f":"IF(MOD(B47,(240/Inputs!$D$26))=0,I47,J46*(1+D47))","v":100.60648437529132},{"$f":"(J47/I47-1)*Inputs!$D$18","v":-3.532223227208886E-2},0,{"$f":"IF(MOD(B47,(240/Inputs!$D$26))=0,K47-K46,0)","v":0}]
[null,38,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.62292679403281,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.6546389573337218E-3},4.9425954635342606E-3,104.80571327635617,{"$f":"IF(MOD(B48,(240/Inputs!$D$26))=0,I48,J47*(1+D48))","v":100.62292679403281},{"$f":"(J48/I48-1)*Inputs!$D$18","v":-3.990990902656244E-2},0,{"$f":"IF(MOD(B48,(240/Inputs!$D$26))=0,K48-K47,0)","v":0}]
[null,39,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.63937190000799,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.0440484897708915E-3},-1.7580119773258351E-3,104.62146357712416,{"$f":"IF(MOD(B49,(240/Inputs!$D$26))=0,I49,J48*(1+D49))","v":100.63937190000799},{"$f":"(J49/I49-1)*Inputs!$D$18","v":-3.8061899929173526E-2},0,{"$f":"IF(MOD(B49,(240/Inputs!$D$26))=0,K49-K48,0)","v":0}]
[null,40,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.65581969365603,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.3292645904281192E-4},-3.4648548743931862E-4,104.58521375832002,{"$f":"IF(MOD(B50,(240/Inputs!$D$26))=0,I50,J49*(1+D50))","v":100.65581969365603},{"$f":"(J50/I50-1)*Inputs!$D$18","v":-3.7571219902501785E-2},-3.7571219902501785E-2,{"$f":"IF(MOD(B50,(240/Inputs!$D$26))=0,K50-K49,0)","v":0}]
[null,41,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.6722701754162,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.6906275017770506E-3},2.9780210783352246E-3,104.89667072937449,{"$f":"IF(MOD(B51,(240/Inputs!$D$26))=0,I51,J50*(1+D51))","v":100.6722701754162},{"$f":"(J51/I51-1)*Inputs!$D$18","v":-4.0272017449027753E-2},0,{"$f":"IF(MOD(B51,(240/Inputs!$D$26))=0,K51-K50,0)","v":0}]
[null,42,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.68872334572782,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.9606468751752066E-3},-4.6754463251080791E-3,104.40623197569677,{"$f":"IF(MOD(B52,(240/Inputs!$D$26))=0,I52,J51*(1+D52))","v":100.68872334572782},{"$f":"(J52/I52-1)*Inputs!$D$18","v":-3.5606194760809839E-2},0,{"$f":"IF(MOD(B52,(240/Inputs!$D$26))=0,K52-K51,0)","v":0}]
[null,43,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.70517920503029,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.0292961854709398E-3},-6.7446885565978221E-3,103.70204445765279,{"$f":"IF(MOD(B53,(240/Inputs!$D$26))=0,I53,J52*(1+D53))","v":100.70517920503029},{"$f":"(J53/I53-1)*Inputs!$D$18","v":-2.8898805884644663E-2},0,{"$f":"IF(MOD(B53,(240/Inputs!$D$26))=0,K53-K52,0)","v":0}]
[null,44,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.72163775376308,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.8386641817428884E-3},5.1266734336918862E-3,104.23369097399338,{"$f":"IF(MOD(B54,(240/Inputs!$D$26))=0,I54,J53*(1+D54))","v":100.72163775376308},{"$f":"(J54/I54-1)*Inputs!$D$18","v":-3.3694031050925388E-2},0,{"$f":"IF(MOD(B54,(240/Inputs!$D$26))=0,K54-K53,0)","v":0}]
[null,45,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.73809899236572,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.7197134638500742E-5},2.2940885387567889E-4,104.25760310557496,{"$f":"IF(MOD(B55,(240/Inputs!$D$26))=0,I55,J54*(1+D55))","v":100.73809899236572},{"$f":"(J55/I55-1)*Inputs!$D$18","v":-3.3757769298084273E-2},0,{"$f":"IF(MOD(B55,(240/Inputs!$D$26))=0,K55-K54,0)","v":0}]
[null,46,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.75456292127785,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.0189939927096386E-3},-2.7332369214674301E-3,103.97264237542311,{"$f":"IF(MOD(B56,(240/Inputs!$D$26))=0,I56,J55*(1+D56))","v":100.75456292127785},{"$f":"(J56/I56-1)*Inputs!$D$18","v":-3.0951213517546816E-2},0,{"$f":"IF(MOD(B56,(240/Inputs!$D$26))=0,K56-K55,0)","v":0}]
[null,47,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.77102954093914,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.8372619567233236E-3},3.1246975619982909E-3,104.29752543756811,{"$f":"IF(MOD(B57,(240/Inputs!$D$26))=0,I57,J56*(1+D57))","v":100.77102954093914},{"$f":"(J57/I57-1)*Inputs!$D$18","v":-3.3811884623666466E-2},0,{"$f":"IF(MOD(B57,(240/Inputs!$D$26))=0,K57-K56,0)","v":0}]
[null,48,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.78749885178934,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.4051328802538237E-5},2.625641600413342E-4,104.32491022972901,{"$f":"IF(MOD(B58,(240/Inputs!$D$26))=0,I58,J57*(1+D58))","v":100.78749885178934},{"$f":"(J58/I58-1)*Inputs!$D$18","v":-3.3907638838606258E-2},0,{"$f":"IF(MOD(B58,(240/Inputs!$D$26))=0,K58-K57,0)","v":0}]
[null,49,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.80397085426829,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.1021556283457371E-3},5.3902404028407513E-3,104.88724657587203,{"$f":"IF(MOD(B59,(240/Inputs!$D$26))=0,I59,J58*(1+D59))","v":100.80397085426829},{"$f":"(J59/I59-1)*Inputs!$D$18","v":-3.8930145035793617E-2},0,{"$f":"IF(MOD(B59,(240/Inputs!$D$26))=0,K59-K58,0)","v":0}]
[null,50,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.82044554881588,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.0028099511850438E-3},-7.1647499646931845E-4,104.8120974862519,{"$f":"IF(MOD(B60,(240/Inputs!$D$26))=0,I60,J59*(1+D60))","v":100.82044554881588},{"$f":"(J60/I60-1)*Inputs!$D$18","v":-3.8083885669396134E-2},0,{"$f":"IF(MOD(B60,(240/Inputs!$D$26))=0,K60-K59,0)","v":0}]
[null,51,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.8369229358721,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.3941228270782794E-3},-1.1079000313913845E-3,104.69597616015669,{"$f":"IF(MOD(B61,(240/Inputs!$D$26))=0,I61,J60*(1+D61))","v":100.8369229358721},{"$f":"(J61/I61-1)*Inputs!$D$18","v":-3.6859613576564532E-2},0,{"$f":"IF(MOD(B61,(240/Inputs!$D$26))=0,K61-K60,0)","v":0}]
[null,52,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.85340301587698,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.8724987294018092E-3},-5.5875595364857089E-3,104.11098116013133,{"$f":"IF(MOD(B62,(240/Inputs!$D$26))=0,I62,J61*(1+D62))","v":100.85340301587698},{"$f":"(J62/I62-1)*Inputs!$D$18","v":-3.1289476940419281E-2},0,{"$f":"IF(MOD(B62,(240/Inputs!$D$26))=0,K62-K61,0)","v":0}]
[null,53,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.86988578927064,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.1287003479248995E-2},-1.1003616204584343E-2,102.96538388076253,{"$f":"IF(MOD(B63,(240/Inputs!$D$26))=0,I63,J62*(1+D63))","v":100.86988578927064},{"$f":"(J63/I63-1)*Inputs!$D$18","v":-2.0351481366966517E-2},0,{"$f":"IF(MOD(B63,(240/Inputs!$D$26))=0,K63-K62,0)","v":0}]
[null,54,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.88637125649328,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.1987621499913996E-2},-1.1704435038055516E-2,101.7602322339617,{"$f":"IF(MOD(B64,(240/Inputs!$D$26))=0,I64,J63*(1+D64))","v":100.88637125649328},{"$f":"(J64/I64-1)*Inputs!$D$18","v":-8.5874506993979249E-3},0,{"$f":"IF(MOD(B64,(240/Inputs!$D$26))=0,K64-K63,0)","v":0}]
[null,55,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.90285941798514,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.475973287431924E-3},-4.1906338190663694E-3,101.33379236332601,{"$f":"IF(MOD(B65,(240/Inputs!$D$26))=0,I65,J64*(1+D65))","v":100.90285941798514},{"$f":"(J65/I65-1)*Inputs!$D$18","v":-4.2526084861779223E-3},0,{"$f":"IF(MOD(B65,(240/Inputs!$D$26))=0,K65-K64,0)","v":0}]
[null,56,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.91935027418657,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.8756996623431706E-3},-6.5910480092685741E-3,100.66589647289808,{"$f":"IF(MOD(B66,(240/Inputs!$D$26))=0,I66,J65*(1+D66))","v":100.91935027418657},{"$f":"(J66/I66-1)*Inputs!$D$18","v":2.5177722562350624E-3},0,{"$f":"IF(MOD(B66,(240/Inputs!$D$26))=0,K66-K65,0)","v":0}]
[null,57,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.93584382553796,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":6.6140662128874638E-4},9.4821857772342533E-4,100.76134974607687,{"$f":"IF(MOD(B67,(240/Inputs!$D$26))=0,I67,J66*(1+D67))","v":100.93584382553796},{"$f":"(J67/I67-1)*Inputs!$D$18","v":1.7317560741376692E-3},0,{"$f":"IF(MOD(B67,(240/Inputs!$D$26))=0,K67-K66,0)","v":0}]
[null,58,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.95234007247979,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.9378128186688287E-3},5.2258504888362811E-3,101.28791349490321,{"$f":"IF(MOD(B68,(240/Inputs!$D$26))=0,I68,J67*(1+D68))","v":100.95234007247979},{"$f":"(J68/I68-1)*Inputs!$D$18","v":-3.3130648153820719E-3},0,{"$f":"IF(MOD(B68,(240/Inputs!$D$26))=0,K68-K67,0)","v":0}]
[null,59,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.96883901545262,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.9687271456443733E-3},2.2559138094024878E-3,101.51641029768193,{"$f":"IF(MOD(B69,(240/Inputs!$D$26))=0,I69,J68*(1+D69))","v":100.96883901545262},{"$f":"(J69/I69-1)*Inputs!$D$18","v":-5.39391888093399E-3},0,{"$f":"IF(MOD(B69,(240/Inputs!$D$26))=0,K69-K68,0)","v":0}]
[null,60,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},100.98534065489706,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.8234838783715152E-3},-4.5382440143195701E-3,101.05570405629327,{"$f":"IF(MOD(B70,(240/Inputs!$D$26))=0,I70,J69*(1+D70))","v":100.98534065489706},{"$f":"(J70/I70-1)*Inputs!$D$18","v":-6.9628332268123483E-4},-6.9628332268123483E-4,{"$f":"IF(MOD(B70,(240/Inputs!$D$26))=0,K70-K69,0)","v":0}]
[null,61,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.0018449912538,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.762293735941764E-3},-4.4770363334253327E-3,100.60327399753336,{"$f":"IF(MOD(B71,(240/Inputs!$D$26))=0,I71,J70*(1+D71))","v":101.0018449912538},{"$f":"(J71/I71-1)*Inputs!$D$18","v":3.9618093714346436E-3},0,{"$f":"IF(MOD(B71,(240/Inputs!$D$26))=0,K71-K70,0)","v":0}]
[null,62,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.01835202496362,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.1683388989608171E-3},1.4552961535325704E-3,100.74968155521476,{"$f":"IF(MOD(B72,(240/Inputs!$D$26))=0,I72,J71*(1+D72))","v":101.01835202496362},{"$f":"(J72/I72-1)*Inputs!$D$18","v":2.6667128431727694E-3},0,{"$f":"IF(MOD(B72,(240/Inputs!$D$26))=0,K72-K71,0)","v":0}]
[null,63,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.03486175646734,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.7216913051009996E-3},-2.4358490202541772E-3,100.50427054210758,{"$f":"IF(MOD(B73,(240/Inputs!$D$26))=0,I73,J72*(1+D73))","v":101.03486175646734},{"$f":"(J73/I73-1)*Inputs!$D$18","v":5.2792902380944806E-3},0,{"$f":"IF(MOD(B73,(240/Inputs!$D$26))=0,K73-K72,0)","v":0}]
[null,64,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.05137418620586,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.9697670827540062E-3},3.2572406669637566E-3,100.83163713932086,{"$f":"IF(MOD(B74,(240/Inputs!$D$26))=0,I74,J73*(1+D74))","v":101.05137418620586},{"$f":"(J74/I74-1)*Inputs!$D$18","v":2.1792470410986198E-3},0,{"$f":"IF(MOD(B74,(240/Inputs!$D$26))=0,K74-K73,0)","v":0}]
[null,65,{"$f":"IF(MOD(B75,$C$8)=0,1,0)","v":0},{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.06788931462019,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.0385518743360745E-3},-5.75366027596802E-3,100.25148615415154,{"$f":"IF(MOD(B75,(240/Inputs!$D$26))=0,I75,J74*(1+D75))","v":101.06788931462019},{"$f":"(J75/I75-1)*Inputs!$D$18","v":8.1435516997054869E-3},0,{"$f":"IF(MOD(B75,(240/Inputs!$D$26))=0,K75-K74,0)","v":0}]
[null,66,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},{"$f":"E75*(1+D76)","v":101.08440714215136},{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.0236191601659708E-3},{"$f":"(1+D76)*(1+F76)*(1+G76)-1","v":-4.7384366593653526E-3},{"$f":"I75*(1+H76)","v":99.776450837002841},{"$f":"IF(MOD(B76,(240/Inputs!$D$26))=0,I76,J75*(1+D76))","v":101.08440714215136},{"$f":"(J76/I76-1)*Inputs!$D$18","v":1.3108867815765812E-2},{"$f":"C76*K76","v":0},{"$f":"IF(MOD(B76,(240/Inputs!$D$26))=0,K76-K75,0)","v":0}]
[null,67,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.10092766924051,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.2620192697627847E-3},-1.9760452326219591E-3,99.579288056998436,{"$f":"IF(MOD(B77,(240/Inputs!$D$26))=0,I77,J76*(1+D77))","v":101.10092766924051},{"$f":"(J77/I77-1)*Inputs!$D$18","v":1.5280683784072657E-2},0,{"$f":"IF(MOD(B77,(240/Inputs!$D$26))=0,K77-K76,0)","v":0}]
[null,68,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.11745089632882,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.4182074703098036E-3},-2.1322782002032303E-3,99.366957311882743,{"$f":"IF(MOD(B78,(240/Inputs!$D$26))=0,I78,J77*(1+D78))","v":101.11745089632882},{"$f":"(J78/I78-1)*Inputs!$D$18","v":1.7616455528086661E-2},0,{"$f":"IF(MOD(B78,(240/Inputs!$D$26))=0,K78-K77,0)","v":0}]
[null,69,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.13397682385758,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.635395479950513E-3},-3.3498150831712259E-3,99.034096379510572,{"$f":"IF(MOD(B79,(240/Inputs!$D$26))=0,I79,J78*(1+D79))","v":101.13397682385758},{"$f":"(J79/I79-1)*Inputs!$D$18","v":2.1203610888718805E-2},0,{"$f":"IF(MOD(B79,(240/Inputs!$D$26))=0,K79-K78,0)","v":0}]
[null,70,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.15050545226812,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.9290202978982766E-3},2.2161955807851186E-3,99.253575306253893,{"$f":"IF(MOD(B80,(240/Inputs!$D$26))=0,I80,J79*(1+D80))","v":101.15050545226812},{"$f":"(J80/I80-1)*Inputs!$D$18","v":1.9111957832865123E-2},0,{"$f":"IF(MOD(B80,(240/Inputs!$D$26))=0,K80-K79,0)","v":0}]
[null,71,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.16703678200184,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.7274160382662069E-3},3.0148201592421486E-3,99.55280698596404,{"$f":"IF(MOD(B81,(240/Inputs!$D$26))=0,I81,J80*(1+D81))","v":101.16703678200184},{"$f":"(J81/I81-1)*Inputs!$D$18","v":1.6214809455502355E-2},0,{"$f":"IF(MOD(B81,(240/Inputs!$D$26))=0,K81-K80,0)","v":0}]
[null,72,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.18357081350025,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.5889588889500577E-4},-4.724910229496615E-4,99.505769178353731,{"$f":"IF(MOD(B82,(240/Inputs!$D$26))=0,I82,J81*(1+D82))","v":101.18357081350025},{"$f":"(J82/I82-1)*Inputs!$D$18","v":1.6861350341800252E-2},0,{"$f":"IF(MOD(B82,(240/Inputs!$D$26))=0,K82-K81,0)","v":0}]
[null,73,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.20010754720489,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.800331756971009E-3},-2.5145120122378462E-3,99.255560726467792,{"$f":"IF(MOD(B83,(240/Inputs!$D$26))=0,I83,J82*(1+D83))","v":101.20010754720489},{"$f":"(J83/I83-1)*Inputs!$D$18","v":1.9591313640310304E-2},0,{"$f":"IF(MOD(B83,(240/Inputs!$D$26))=0,K83-K82,0)","v":0}]
[null,74,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.2166469835574,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.9634509752946822E-3},-7.6791110960929831E-3,98.493366248744238,{"$f":"IF(MOD(B84,(240/Inputs!$D$26))=0,I84,J83*(1+D84))","v":101.2166469835574},{"$f":"(J84/I84-1)*Inputs!$D$18","v":2.7649382273477574E-2},0,{"$f":"IF(MOD(B84,(240/Inputs!$D$26))=0,K84-K83,0)","v":0}]
[null,75,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.23318912299946,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":6.5438212296451328E-3},6.8323192177697223E-3,99.166304367788371,{"$f":"IF(MOD(B85,(240/Inputs!$D$26))=0,I85,J84*(1+D85))","v":101.23318912299946},{"$f":"(J85/I85-1)*Inputs!$D$18","v":2.0842611493773422E-2},0,{"$f":"IF(MOD(B85,(240/Inputs!$D$26))=0,K85-K84,0)","v":0}]
[null,76,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.24973396597288,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.4643757069144915E-3},1.7514178122617352E-3,99.33998599963428,{"$f":"IF(MOD(B86,(240/Inputs!$D$26))=0,I86,J85*(1+D86))","v":101.24973396597288},{"$f":"(J86/I86-1)*Inputs!$D$18","v":1.92243631516682E-2},0,{"$f":"IF(MOD(B86,(240/Inputs!$D$26))=0,K86-K85,0)","v":0}]
[null,77,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.26628151291948,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.9460969599472877E-6},2.8856903724805427E-4,99.368652443754428,{"$f":"IF(MOD(B87,(240/Inputs!$D$26))=0,I87,J86*(1+D87))","v":101.26628151291948},{"$f":"(J87/I87-1)*Inputs!$D$18","v":1.9096858239465053E-2},0,{"$f":"IF(MOD(B87,(240/Inputs!$D$26))=0,K87-K86,0)","v":0}]
[null,78,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.28283176428118,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.589027238892767E-3},3.8766783169239538E-3,99.753872744065077,{"$f":"IF(MOD(B88,(240/Inputs!$D$26))=0,I88,J87*(1+D88))","v":101.28283176428118},{"$f":"(J88/I88-1)*Inputs!$D$18","v":1.5327314901737221E-2},0,{"$f":"IF(MOD(B88,(240/Inputs!$D$26))=0,K88-K87,0)","v":0}]
[null,79,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.29938472049999,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.7769200376435571E-3},5.0649115923386834E-3,100.25911729050718,{"$f":"IF(MOD(B89,(240/Inputs!$D$26))=0,I89,J88*(1+D89))","v":101.29938472049999},{"$f":"(J89/I89-1)*Inputs!$D$18","v":1.0375788837024835E-2},0,{"$f":"IF(MOD(B89,(240/Inputs!$D$26))=0,K89-K88,0)","v":0}]
[null,80,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.31594038201794,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.5589249260614936E-4},3.065654537115492E-5,100.26219088868527,{"$f":"IF(MOD(B90,(240/Inputs!$D$26))=0,I90,J89*(1+D90))","v":101.31594038201794},{"$f":"(J90/I90-1)*Inputs!$D$18","v":1.0509938831304577E-2},1.0509938831304577E-2,{"$f":"IF(MOD(B90,(240/Inputs!$D$26))=0,K90-K89,0)","v":0}]
[null,81,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.33249874927719,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.825241722843356E-3},-2.5394291178639783E-3,100.0075821617217,{"$f":"IF(MOD(B91,(240/Inputs!$D$26))=0,I91,J90*(1+D91))","v":101.33249874927719},{"$f":"(J91/I91-1)*Inputs!$D$18","v":1.3248161378534018E-2},0,{"$f":"IF(MOD(B91,(240/Inputs!$D$26))=0,K91-K90,0)","v":0}]
[null,82,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.34905982271995,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":9.9957955337952823E-3},1.0285282935019069E-2,101.03618843990218,{"$f":"IF(MOD(B92,(240/Inputs!$D$26))=0,I92,J91*(1+D92))","v":101.34905982271995},{"$f":"(J92/I92-1)*Inputs!$D$18","v":3.0966269378212008E-3},0,{"$f":"IF(MOD(B92,(240/Inputs!$D$26))=0,K92-K91,0)","v":0}]
[null,83,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.36562360278849,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-8.1080785786101788E-4},-5.2441787104784421E-4,100.98320325706173,{"$f":"IF(MOD(B93,(240/Inputs!$D$26))=0,I93,J92*(1+D93))","v":101.36562360278849},{"$f":"(J93/I93-1)*Inputs!$D$18","v":3.7869698463939283E-3},0,{"$f":"IF(MOD(B93,(240/Inputs!$D$26))=0,K93-K92,0)","v":0}]
[null,84,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.38219008992516,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.9068885005088816E-3},-3.621385919705955E-3,100.61750410665981,{"$f":"IF(MOD(B94,(240/Inputs!$D$26))=0,I94,J93*(1+D94))","v":101.38219008992516},{"$f":"(J94/I94-1)*Inputs!$D$18","v":7.5999299530900011E-3},0,{"$f":"IF(MOD(B94,(240/Inputs!$D$26))=0,K94-K93,0)","v":0}]
[null,85,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.39875928457239,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.9136746574148784E-3},-2.6278873992938712E-3,100.35309263546952,{"$f":"IF(MOD(B95,(240/Inputs!$D$26))=0,I95,J94*(1+D95))","v":101.39875928457239},{"$f":"(J95/I95-1)*Inputs!$D$18","v":1.0419874680905217E-2},0,{"$f":"IF(MOD(B95,(240/Inputs!$D$26))=0,K95-K94,0)","v":0}]
[null,86,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.41533118717267,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.2909028896699853E-3},2.5781818962073988E-3,100.61182116213071,{"$f":"IF(MOD(B96,(240/Inputs!$D$26))=0,I96,J95*(1+D96))","v":101.41533118717267},{"$f":"(J96/I96-1)*Inputs!$D$18","v":7.9862387516784761E-3},0,{"$f":"IF(MOD(B96,(240/Inputs!$D$26))=0,K96-K95,0)","v":0}]
[null,87,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.43190579816857,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.3887484605082695E-3},-1.102524124407589E-3,100.50089420209888,{"$f":"IF(MOD(B97,(240/Inputs!$D$26))=0,I97,J96*(1+D97))","v":101.43190579816857},{"$f":"(J97/I97-1)*Inputs!$D$18","v":9.2637145516090147E-3},0,{"$f":"IF(MOD(B97,(240/Inputs!$D$26))=0,K97-K96,0)","v":0}]
[null,88,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.44848311800274,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.6257816727841944E-3},1.9128700406938481E-3,100.69313935168101,{"$f":"IF(MOD(B98,(240/Inputs!$D$26))=0,I98,J97*(1+D98))","v":101.44848311800274},{"$f":"(J98/I98-1)*Inputs!$D$18","v":7.5014422152794857E-3},0,{"$f":"IF(MOD(B98,(240/Inputs!$D$26))=0,K98-K97,0)","v":0}]
[null,89,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.46506314711789,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.0365580253645828E-3},4.3243373757360093E-3,101.12857045765968,{"$f":"IF(MOD(B99,(240/Inputs!$D$26))=0,I99,J98*(1+D99))","v":101.46506314711789},{"$f":"(J99/I99-1)*Inputs!$D$18","v":3.327375121940479E-3},0,{"$f":"IF(MOD(B99,(240/Inputs!$D$26))=0,K99-K98,0)","v":0}]
[null,90,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.48164588595679,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.2826078419253219E-3},-3.997212950695217E-3,100.72433802614103,{"$f":"IF(MOD(B100,(240/Inputs!$D$26))=0,I100,J99*(1+D100))","v":101.48164588595679},{"$f":"(J100/I100-1)*Inputs!$D$18","v":7.5186183861464251E-3},0,{"$f":"IF(MOD(B100,(240/Inputs!$D$26))=0,K100-K99,0)","v":0}]
[null,91,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.49823133496233,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.2155139733412789E-3},-6.930959718654095E-3,100.02622169659375,{"$f":"IF(MOD(B101,(240/Inputs!$D$26))=0,I101,J100*(1+D101))","v":101.49823133496233},{"$f":"(J101/I101-1)*Inputs!$D$18","v":1.4716237536528842E-2},0,{"$f":"IF(MOD(B101,(240/Inputs!$D$26))=0,K101-K100,0)","v":0}]
[null,92,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.51481949457741,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.8494037691475407E-3},-3.5638847119339179E-3,99.669739774296744,{"$f":"IF(MOD(B102,(240/Inputs!$D$26))=0,I102,J101*(1+D102))","v":101.51481949457741},{"$f":"(J102/I102-1)*Inputs!$D$18","v":1.8511934760328197E-2},0,{"$f":"IF(MOD(B102,(240/Inputs!$D$26))=0,K102-K101,0)","v":0}]
[null,93,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.53141036524505,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.8817503345910318E-3},5.1697719359957706E-3,100.1850095978499,{"$f":"IF(MOD(B103,(240/Inputs!$D$26))=0,I103,J102*(1+D103))","v":101.53141036524505},{"$f":"(J103/I103-1)*Inputs!$D$18","v":1.3439143967742373E-2},0,{"$f":"IF(MOD(B103,(240/Inputs!$D$26))=0,K103-K102,0)","v":0}]
[null,94,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.54800394740832,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.5039485472360962E-3},-1.2177572300587913E-3,100.0630085780686,{"$f":"IF(MOD(B104,(240/Inputs!$D$26))=0,I104,J103*(1+D104))","v":101.54800394740832},{"$f":"(J104/I104-1)*Inputs!$D$18","v":1.4840602840570538E-2},0,{"$f":"IF(MOD(B104,(240/Inputs!$D$26))=0,K104-K103,0)","v":0}]
[null,95,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.56460024151036,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.9271918159385607E-3},-5.6422682992852691E-3,99.49842623683746,{"$f":"IF(MOD(B105,(240/Inputs!$D$26))=0,I105,J104*(1+D105))","v":101.56460024151036},{"$f":"(J105/I105-1)*Inputs!$D$18","v":2.0765896334427936E-2},0,{"$f":"IF(MOD(B105,(240/Inputs!$D$26))=0,K105-K104,0)","v":0}]
[null,96,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.58119924799441,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.4175653406932189E-4},-5.5232106648261947E-5,99.492930729148213,{"$f":"IF(MOD(B106,(240/Inputs!$D$26))=0,I106,J105*(1+D106))","v":101.58119924799441},{"$f":"(J106/I106-1)*Inputs!$D$18","v":2.09891145385106E-2},0,{"$f":"IF(MOD(B106,(240/Inputs!$D$26))=0,K106-K105,0)","v":0}]
[null,97,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.59780096730374,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.4093992926671028E-3},-4.124040742704671E-3,99.082617829210108,{"$f":"IF(MOD(B107,(240/Inputs!$D$26))=0,I107,J106*(1+D107))","v":101.59780096730374},{"$f":"(J107/I107-1)*Inputs!$D$18","v":2.5384706149256919E-2},0,{"$f":"IF(MOD(B107,(240/Inputs!$D$26))=0,K107-K106,0)","v":0}]
[null,98,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.61440539988173,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.4303906856693309E-3},2.7177096725310435E-3,99.351895618064248,{"$f":"IF(MOD(B108,(240/Inputs!$D$26))=0,I108,J107*(1+D108))","v":101.61440539988173},{"$f":"(J108/I108-1)*Inputs!$D$18","v":2.2772688610946945E-2},0,{"$f":"IF(MOD(B108,(240/Inputs!$D$26))=0,K108-K107,0)","v":0}]
[null,99,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.63101254617182,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.575662039601793E-3},2.8630226644852375E-3,99.636342346978338,{"$f":"IF(MOD(B109,(240/Inputs!$D$26))=0,I109,J108*(1+D109))","v":101.63101254617182},{"$f":"(J109/I109-1)*Inputs!$D$18","v":2.0019504451971315E-2},0,{"$f":"IF(MOD(B109,(240/Inputs!$D$26))=0,K109-K108,0)","v":0}]
[null,100,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.64762240661751,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.6860506029293591E-3},-1.3999114802770718E-3,99.496860287473993,{"$f":"IF(MOD(B110,(240/Inputs!$D$26))=0,I110,J109*(1+D110))","v":101.64762240661751},{"$f":"(J110/I110-1)*Inputs!$D$18","v":2.1616381792645356E-2},2.1616381792645356E-2,{"$f":"IF(MOD(B110,(240/Inputs!$D$26))=0,K110-K109,0)","v":0}]
[null,101,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.66423498166239,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.332975854975375E-3},-3.0473087779626651E-3,99.193662631740253,{"$f":"IF(MOD(B111,(240/Inputs!$D$26))=0,I111,J110*(1+D111))","v":101.66423498166239},{"$f":"(J111/I111-1)*Inputs!$D$18","v":2.4906554354124699E-2},0,{"$f":"IF(MOD(B111,(240/Inputs!$D$26))=0,K111-K110,0)","v":0}]
[null,102,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.6808502717501,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.2821749886425937E-3},4.5700247383331227E-3,99.646980123853169,{"$f":"IF(MOD(B112,(240/Inputs!$D$26))=0,I112,J111*(1+D112))","v":101.6808502717501},{"$f":"(J112/I112-1)*Inputs!$D$18","v":2.0410755502765943E-2},0,{"$f":"IF(MOD(B112,(240/Inputs!$D$26))=0,K112-K111,0)","v":0}]
[null,103,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.69746827732439,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.0907007316070146E-3},-2.8049642131211527E-3,99.367473910660166,{"$f":"IF(MOD(B113,(240/Inputs!$D$26))=0,I113,J112*(1+D113))","v":101.69746827732439},{"$f":"(J113/I113-1)*Inputs!$D$18","v":2.3448260028820833E-2},0,{"$f":"IF(MOD(B113,(240/Inputs!$D$26))=0,K113-K112,0)","v":0}]
[null,104,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.71408899882906,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.4094529456244603E-3},-1.1232345438926261E-3,99.255860931424365,{"$f":"IF(MOD(B114,(240/Inputs!$D$26))=0,I114,J113*(1+D114))","v":101.71408899882906},{"$f":"(J114/I114-1)*Inputs!$D$18","v":2.4766578460319488E-2},0,{"$f":"IF(MOD(B114,(240/Inputs!$D$26))=0,K114-K113,0)","v":0}]
[null,105,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.73071243670796,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.6086195474765499E-3},-1.3224582313506872E-3,99.124599201125804,{"$f":"IF(MOD(B115,(240/Inputs!$D$26))=0,I115,J114*(1+D115))","v":101.73071243670796},{"$f":"(J115/I115-1)*Inputs!$D$18","v":2.6291286487769794E-2},0,{"$f":"IF(MOD(B115,(240/Inputs!$D$26))=0,K115-K114,0)","v":0}]
[null,106,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.74733859140505,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.8393400777179229E-3},-2.5535315136425707E-3,98.871481413288535,{"$f":"IF(MOD(B116,(240/Inputs!$D$26))=0,I116,J115*(1+D116))","v":101.74733859140505},{"$f":"(J116/I116-1)*Inputs!$D$18","v":2.908682197341883E-2},0,{"$f":"IF(MOD(B116,(240/Inputs!$D$26))=0,K116-K115,0)","v":0}]
[null,107,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.76396746336435,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.3990346972407898E-3},2.6863446967746452E-3,99.137084293045376,{"$f":"IF(MOD(B117,(240/Inputs!$D$26))=0,I117,J116*(1+D117))","v":101.76396746336435},{"$f":"(J117/I117-1)*Inputs!$D$18","v":2.6497482642862558E-2},0,{"$f":"IF(MOD(B117,(240/Inputs!$D$26))=0,K117-K116,0)","v":0}]
[null,108,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.78059905302995,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.8588780015916479E-3},4.1466064248911749E-3,99.548166763719891,{"$f":"IF(MOD(B118,(240/Inputs!$D$26))=0,I118,J117*(1+D118))","v":101.78059905302995},{"$f":"(J118/I118-1)*Inputs!$D$18","v":2.2425649430680039E-2},0,{"$f":"IF(MOD(B118,(240/Inputs!$D$26))=0,K118-K117,0)","v":0}]
[null,109,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.79723336084599,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.2159488621193231E-3},-2.930248242551059E-3,99.256465923011319,{"$f":"IF(MOD(B119,(240/Inputs!$D$26))=0,I119,J118*(1+D119))","v":101.79723336084599},{"$f":"(J119/I119-1)*Inputs!$D$18","v":2.5598004263071683E-2},0,{"$f":"IF(MOD(B119,(240/Inputs!$D$26))=0,K119-K118,0)","v":0}]
[null,110,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.81387038725674,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.5309006077345008E-3},-6.2461501275334896E-3,98.636495135727785,{"$f":"IF(MOD(B120,(240/Inputs!$D$26))=0,I120,J119*(1+D120))","v":101.81387038725674},{"$f":"(J120/I120-1)*Inputs!$D$18","v":3.2212978037761353E-2},0,{"$f":"IF(MOD(B120,(240/Inputs!$D$26))=0,K120-K119,0)","v":0}]
[null,111,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.83051013270648,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.4270729359748824E-3},4.714964216660178E-3,99.101562680749524,{"$f":"IF(MOD(B121,(240/Inputs!$D$26))=0,I121,J120*(1+D121))","v":101.83051013270648},{"$f":"(J121/I121-1)*Inputs!$D$18","v":2.7536876090926254E-2},0,{"$f":"IF(MOD(B121,(240/Inputs!$D$26))=0,K121-K120,0)","v":0}]
[null,112,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.84715259763961,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.2835819352185528E-3},-9.9732745603786643E-4,99.002725971351751,{"$f":"IF(MOD(B122,(240/Inputs!$D$26))=0,I122,J121*(1+D122))","v":101.84715259763961},{"$f":"(J122/I122-1)*Inputs!$D$18","v":2.8730790979542675E-2},0,{"$f":"IF(MOD(B122,(240/Inputs!$D$26))=0,K122-K121,0)","v":0}]
[null,113,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.86379778250057,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.3746382352115422E-3},-3.0889830995695089E-3,98.696908224014933,{"$f":"IF(MOD(B123,(240/Inputs!$D$26))=0,I123,J122*(1+D123))","v":101.86379778250057},{"$f":"(J123/I123-1)*Inputs!$D$18","v":3.2087018889159769E-2},0,{"$f":"IF(MOD(B123,(240/Inputs!$D$26))=0,K123-K122,0)","v":0}]
[null,114,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.8804456877339,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.1253198895131583E-5},2.1534876083628696E-4,98.718162480899352,{"$f":"IF(MOD(B124,(240/Inputs!$D$26))=0,I124,J123*(1+D124))","v":101.8804456877339},{"$f":"(J124/I124-1)*Inputs!$D$18","v":3.2033448834163591E-2},0,{"$f":"IF(MOD(B124,(240/Inputs!$D$26))=0,K124-K123,0)","v":0}]
[null,115,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.89709631378417,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.8617311746851184E-4},1.0039590364208095E-4,98.72807338002751,{"$f":"IF(MOD(B125,(240/Inputs!$D$26))=0,I125,J124*(1+D125))","v":101.89709631378417},{"$f":"(J125/I125-1)*Inputs!$D$18","v":3.2098498686977894E-2},0,{"$f":"IF(MOD(B125,(240/Inputs!$D$26))=0,K125-K124,0)","v":0}]
[null,116,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.91374966109609,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.4323624666989013E-3},1.7193953963348108E-3,98.897825974886132,{"$f":"IF(MOD(B126,(240/Inputs!$D$26))=0,I126,J125*(1+D126))","v":101.91374966109609},{"$f":"(J126/I126-1)*Inputs!$D$18","v":3.0495348674052902E-2},0,{"$f":"IF(MOD(B126,(240/Inputs!$D$26))=0,K126-K125,0)","v":0}]
[null,117,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.93040573011439,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.3863705277701597E-3},2.6736768974695568E-3,99.162246807405154,{"$f":"IF(MOD(B127,(240/Inputs!$D$26))=0,I127,J126*(1+D127))","v":101.93040573011439},{"$f":"(J127/I127-1)*Inputs!$D$18","v":2.7915451815907266E-2},0,{"$f":"IF(MOD(B127,(240/Inputs!$D$26))=0,K127-K126,0)","v":0}]
[null,118,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.94706452128388,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.366734616030148E-3},-3.0810772150338117E-3,98.856720268175295,{"$f":"IF(MOD(B128,(240/Inputs!$D$26))=0,I128,J127*(1+D128))","v":101.94706452128388},{"$f":"(J128/I128-1)*Inputs!$D$18","v":3.1260841394749939E-2},0,{"$f":"IF(MOD(B128,(240/Inputs!$D$26))=0,K128-K127,0)","v":0}]
[null,119,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.96372603504945,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.0620228435454078E-4},4.928837690376664E-4,98.905445141055779,{"$f":"IF(MOD(B129,(240/Inputs!$D$26))=0,I129,J128*(1+D129))","v":101.96372603504945},{"$f":"(J129/I129-1)*Inputs!$D$18","v":3.0921259083683816E-2},0,{"$f":"IF(MOD(B129,(240/Inputs!$D$26))=0,K129-K128,0)","v":0}]
[null,120,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.98039027185605,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.1225893591828955E-3},4.4103933680601504E-3,99.341657060370935,{"$f":"IF(MOD(B130,(240/Inputs!$D$26))=0,I130,J129*(1+D130))","v":99.341657060370935},{"$f":"(J130/I130-1)*Inputs!$D$18","v":0},0,{"$f":"IF(MOD(B130,(240/Inputs!$D$26))=0,K130-K129,0)","v":-3.0921259083683816E-2}]
[null,121,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},101.99705723214873,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.9150910439930392E-3},-4.6298774366051454E-3,98.881717363832152,{"$f":"IF(MOD(B131,(240/Inputs!$D$26))=0,I131,J130*(1+D131))","v":99.357892764600166},{"$f":"(J131/I131-1)*Inputs!$D$18","v":4.8156060944606338E-3},0,{"$f":"IF(MOD(B131,(240/Inputs!$D$26))=0,K131-K130,0)","v":0}]
[null,122,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.0137269163726,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.615984520542174E-3},1.9030700803686074E-3,99.06989620164272,{"$f":"IF(MOD(B132,(240/Inputs!$D$26))=0,I132,J131*(1+D132))","v":99.37413112227911},{"$f":"(J132/I132-1)*Inputs!$D$18","v":3.0709118743514896E-3},0,{"$f":"IF(MOD(B132,(240/Inputs!$D$26))=0,K132-K131,0)","v":0}]
[null,123,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.03039932497285,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.2873538349616014E-4},7.1548065114646064E-4,99.140778795486085,{"$f":"IF(MOD(B133,(240/Inputs!$D$26))=0,I133,J132*(1+D133))","v":99.390372133841439},{"$f":"(J133/I133-1)*Inputs!$D$18","v":2.5175648344484269E-3},0,{"$f":"IF(MOD(B133,(240/Inputs!$D$26))=0,K133-K132,0)","v":0}]
[null,124,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.0470744583947,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":6.2702598133107306E-3},6.5586793926102338E-3,99.791011378339363,{"$f":"IF(MOD(B134,(240/Inputs!$D$26))=0,I134,J133*(1+D134))","v":99.406615799720868},{"$f":"(J134/I134-1)*Inputs!$D$18","v":-3.8520060405152767E-3},0,{"$f":"IF(MOD(B134,(240/Inputs!$D$26))=0,K134-K133,0)","v":0}]
[null,125,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.06375231708351,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.4632925843139009E-3},-7.1788093485225524E-3,99.074630732958013,{"$f":"IF(MOD(B135,(240/Inputs!$D$26))=0,I135,J134*(1+D135))","v":99.422862120351212},{"$f":"(J135/I135-1)*Inputs!$D$18","v":3.5148391148871472E-3},0,{"$f":"IF(MOD(B135,(240/Inputs!$D$26))=0,K135-K134,0)","v":0}]
[null,126,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.08043290148466,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":6.6581768728453134E-3},6.9467076378568748E-3,99.762873226988503,{"$f":"IF(MOD(B136,(240/Inputs!$D$26))=0,I136,J135*(1+D136))","v":99.439111096166343},{"$f":"(J136/I136-1)*Inputs!$D$18","v":-3.2453168232786656E-3},0,{"$f":"IF(MOD(B136,(240/Inputs!$D$26))=0,K136-K135,0)","v":0}]
[null,127,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.09711621204362,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.156096509431563E-3},-1.8700921124569225E-3,99.576307464650668,{"$f":"IF(MOD(B137,(240/Inputs!$D$26))=0,I137,J136*(1+D137))","v":99.455362727600203},{"$f":"(J137/I137-1)*Inputs!$D$18","v":-1.2145935125521534E-3},0,{"$f":"IF(MOD(B137,(240/Inputs!$D$26))=0,K137-K136,0)","v":0}]
[null,128,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.11380224920593,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.0903647583750554E-3},2.3775862861954433E-3,99.813058727708608,{"$f":"IF(MOD(B138,(240/Inputs!$D$26))=0,I138,J137*(1+D138))","v":99.471617015086821},{"$f":"(J138/I138-1)*Inputs!$D$18","v":-3.4208120357601679E-3},0,{"$f":"IF(MOD(B138,(240/Inputs!$D$26))=0,K138-K137,0)","v":0}]
[null,129,{"$f":"IF(MOD(B139,$C$8)=0,1,0)","v":0},{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.13049101341723,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":7.3998858806033994E-3},7.6886292360178743E-3,100.58048432917884,{"$f":"IF(MOD(B139,(240/Inputs!$D$26))=0,I139,J138*(1+D139))","v":99.487873959060266},{"$f":"(J139/I139-1)*Inputs!$D$18","v":-1.0863045424823081E-2},0,{"$f":"IF(MOD(B139,(240/Inputs!$D$26))=0,K139-K138,0)","v":0}]
[null,130,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},{"$f":"E139*(1+D140)","v":102.14718250512318},{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":9.1294962955112545E-4},{"$f":"(1+D140)*(1+F140)*(1+G140)-1","v":1.1998336838421331E-3},{"$f":"I139*(1+H140)","v":100.70116418221414},{"$f":"IF(MOD(B140,(240/Inputs!$D$26))=0,I140,J139*(1+D140))","v":99.50413355995471},{"$f":"(J140/I140-1)*Inputs!$D$18","v":-1.18869591228703E-2},{"$f":"C140*K140","v":0},{"$f":"IF(MOD(B140,(240/Inputs!$D$26))=0,K140-K139,0)","v":0}]
[null,131,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.16387672476957,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-9.5558681086260592E-4},-6.6923832093790381E-4,100.63377110418034,{"$f":"IF(MOD(B141,(240/Inputs!$D$26))=0,I141,J140*(1+D141))","v":99.520395818204364},{"$f":"(J141/I141-1)*Inputs!$D$18","v":-1.1063634739707395E-2},0,{"$f":"IF(MOD(B141,(240/Inputs!$D$26))=0,K141-K140,0)","v":0}]
[null,132,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.18057367280221,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.5572666841394041E-4},6.4245101013238326E-4,100.69842337207965,{"$f":"IF(MOD(B142,(240/Inputs!$D$26))=0,I142,J141*(1+D142))","v":99.53666073424354},{"$f":"(J142/I142-1)*Inputs!$D$18","v":-1.1537048932170557E-2},0,{"$f":"IF(MOD(B142,(240/Inputs!$D$26))=0,K142-K141,0)","v":0}]
[null,133,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.19727334966703,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.2820242796918546E-4},7.1494754286227646E-4,100.77041746243962,{"$f":"IF(MOD(B143,(240/Inputs!$D$26))=0,I143,J142*(1+D143))","v":99.552928308506608},{"$f":"(J143/I143-1)*Inputs!$D$18","v":-1.2081811156402278E-2},0,{"$f":"IF(MOD(B143,(240/Inputs!$D$26))=0,K143-K142,0)","v":0}]
[null,134,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.21397575581001,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.0086880067041234E-4},4.8754875665779629E-4,100.81954795418132,{"$f":"IF(MOD(B144,(240/Inputs!$D$26))=0,I144,J143*(1+D144))","v":99.569198541428008},{"$f":"(J144/I144-1)*Inputs!$D$18","v":-1.2401854978773996E-2},0,{"$f":"IF(MOD(B144,(240/Inputs!$D$26))=0,K144-K143,0)","v":0}]
[null,135,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.2306808916772,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":7.7095005041637674E-3},7.9983326020593992E-3,101.62593623150813,{"$f":"IF(MOD(B145,(240/Inputs!$D$26))=0,I145,J144*(1+D145))","v":99.585471433442251},{"$f":"(J145/I145-1)*Inputs!$D$18","v":-2.0078189424180271E-2},0,{"$f":"IF(MOD(B145,(240/Inputs!$D$26))=0,K145-K144,0)","v":0}]
[null,136,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.24738875771472,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.8246077746516413E-3},-3.5390816103509914E-3,101.2662737494565,{"$f":"IF(MOD(B146,(240/Inputs!$D$26))=0,I146,J145*(1+D146))","v":99.601746984983933},{"$f":"(J146/I146-1)*Inputs!$D$18","v":-1.6437128600098272E-2},0,{"$f":"IF(MOD(B146,(240/Inputs!$D$26))=0,K146-K145,0)","v":0}]
[null,137,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.26409935436877,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.4283139560755284E-3},-6.1435340722439946E-3,100.64414094630753,{"$f":"IF(MOD(B147,(240/Inputs!$D$26))=0,I147,J146*(1+D147))","v":99.618025196487693},{"$f":"(J147/I147-1)*Inputs!$D$18","v":-1.0195484209729155E-2},0,{"$f":"IF(MOD(B147,(240/Inputs!$D$26))=0,K147-K146,0)","v":0}]
[null,138,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.28081268208562,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.2319181592416786E-2},-1.2036090163102031E-2,99.432778991489826,{"$f":"IF(MOD(B148,(240/Inputs!$D$26))=0,I148,J147*(1+D148))","v":99.634306068388256},{"$f":"(J148/I148-1)*Inputs!$D$18","v":2.0267670172999797E-3},0,{"$f":"IF(MOD(B148,(240/Inputs!$D$26))=0,K148-K147,0)","v":0}]
[null,139,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.29752874131164,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.4254030333922014E-4},5.2923220331191345E-4,99.485402020196915,{"$f":"IF(MOD(B149,(240/Inputs!$D$26))=0,I149,J148*(1+D149))","v":99.65058960112043},{"$f":"(J149/I149-1)*Inputs!$D$18","v":1.6604202985477379E-3},0,{"$f":"IF(MOD(B149,(240/Inputs!$D$26))=0,K149-K148,0)","v":0}]
[null,140,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.31424753249323,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.0791345271005089E-3},2.3663528360853281E-3,99.7208195834165,{"$f":"IF(MOD(B150,(240/Inputs!$D$26))=0,I150,J149*(1+D150))","v":99.666875795119068},{"$f":"(J150/I150-1)*Inputs!$D$18","v":-5.4094810414495598E-4},-5.4094810414495598E-4,{"$f":"IF(MOD(B150,(240/Inputs!$D$26))=0,K150-K149,0)","v":0}]
[null,141,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.33096905607687,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.2934748076620891E-3},1.5804679289861401E-3,99.878425140620308,{"$f":"IF(MOD(B151,(240/Inputs!$D$26))=0,I151,J150*(1+D151))","v":99.683164650819123},{"$f":"(J151/I151-1)*Inputs!$D$18","v":-1.9549816642210338E-3},0,{"$f":"IF(MOD(B151,(240/Inputs!$D$26))=0,K151-K150,0)","v":0}]
[null,142,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.34769331250914,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.1347704079142137E-3},1.4217180410054375E-3,100.02042409954994,{"$f":"IF(MOD(B152,(240/Inputs!$D$26))=0,I152,J151*(1+D152))","v":99.699456168655601},{"$f":"(J152/I152-1)*Inputs!$D$18","v":-3.2090238947085625E-3},0,{"$f":"IF(MOD(B152,(240/Inputs!$D$26))=0,K152-K151,0)","v":0}]
[null,143,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.36442030223668,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.4540612523791816E-3},1.7411004013727638E-3,100.19456970009514,{"$f":"IF(MOD(B153,(240/Inputs!$D$26))=0,I153,J152*(1+D153))","v":99.715750349063583},{"$f":"(J153/I153-1)*Inputs!$D$18","v":-4.7788952282021846E-3},0,{"$f":"IF(MOD(B153,(240/Inputs!$D$26))=0,K153-K152,0)","v":0}]
[null,144,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.38115002570619,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.7750941751109896E-3},2.0622253393256518E-3,100.40119348059351,{"$f":"IF(MOD(B154,(240/Inputs!$D$26))=0,I154,J153*(1+D154))","v":99.73204719247822},{"$f":"(J154/I154-1)*Inputs!$D$18","v":-6.6647244411952578E-3},0,{"$f":"IF(MOD(B154,(240/Inputs!$D$26))=0,K154-K153,0)","v":0}]
[null,145,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.39788248336447,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.9301778087546872E-4},8.798101355378396E-4,100.48952746823782,{"$f":"IF(MOD(B155,(240/Inputs!$D$26))=0,I155,J154*(1+D155))","v":99.748346699334732},{"$f":"(J155/I155-1)*Inputs!$D$18","v":-7.3757016037054868E-3},0,{"$f":"IF(MOD(B155,(240/Inputs!$D$26))=0,K155-K154,0)","v":0}]
[null,146,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.41461767565836,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.1966970551045642E-3},-3.9112775399200439E-3,100.09648503645413,{"$f":"IF(MOD(B156,(240/Inputs!$D$26))=0,I156,J155*(1+D156))","v":99.764648870068413},{"$f":"(J156/I156-1)*Inputs!$D$18","v":-3.3151630276014865E-3},0,{"$f":"IF(MOD(B156,(240/Inputs!$D$26))=0,K156-K155,0)","v":0}]
[null,147,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.4313556030348,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.7294858441144531E-3},6.0177504254905756E-3,100.69884070187236,{"$f":"IF(MOD(B157,(240/Inputs!$D$26))=0,I157,J156*(1+D157))","v":99.780953705114626},{"$f":"(J157/I157-1)*Inputs!$D$18","v":-9.1151694533923022E-3},0,{"$f":"IF(MOD(B157,(240/Inputs!$D$26))=0,K157-K156,0)","v":0}]
[null,148,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.44809626594079,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.946846540315894E-3},5.2348867997502602E-3,101.22598773381274,{"$f":"IF(MOD(B158,(240/Inputs!$D$26))=0,I158,J157*(1+D158))","v":99.797261204908821},{"$f":"(J158/I158-1)*Inputs!$D$18","v":-1.4114226602173985E-2},0,{"$f":"IF(MOD(B158,(240/Inputs!$D$26))=0,K158-K157,0)","v":0}]
[null,149,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.4648396648234,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":7.0838189165877566E-3},7.3724716801359946E-3,101.97227346167408,{"$f":"IF(MOD(B159,(240/Inputs!$D$26))=0,I159,J158*(1+D159))","v":99.813571369886489},{"$f":"(J159/I159-1)*Inputs!$D$18","v":-2.1169500477979719E-2},0,{"$f":"IF(MOD(B159,(240/Inputs!$D$26))=0,K159-K158,0)","v":0}]
[null,150,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.48158580012978,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.6065163699691603E-4},2.5896036903061415E-5,101.97491413943074,{"$f":"IF(MOD(B160,(240/Inputs!$D$26))=0,I160,J159*(1+D160))","v":99.829884200483221},{"$f":"(J160/I160-1)*Inputs!$D$18","v":-2.1034878597834483E-2},0,{"$f":"IF(MOD(B160,(240/Inputs!$D$26))=0,K160-K159,0)","v":0}]
[null,151,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.49833467230715,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.9099172211996854E-3},-1.6238422637309124E-3,101.8093229640108,{"$f":"IF(MOD(B161,(240/Inputs!$D$26))=0,I161,J160*(1+D161))","v":99.846199697134665},{"$f":"(J161/I161-1)*Inputs!$D$18","v":-1.9282352634543032E-2},0,{"$f":"IF(MOD(B161,(240/Inputs!$D$26))=0,K161-K160,0)","v":0}]
[null,152,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.51508628180282,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.3697188741595178E-3},-1.0834890837534417E-3,101.69901367395497,{"$f":"IF(MOD(B162,(240/Inputs!$D$26))=0,I162,J161*(1+D162))","v":99.86251786027654},{"$f":"(J162/I162-1)*Inputs!$D$18","v":-1.8058147737461838E-2},0,{"$f":"IF(MOD(B162,(240/Inputs!$D$26))=0,K162-K161,0)","v":0}]
[null,153,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.53184062906415,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.5066861789282445E-3},-1.2204956464173522E-3,101.57489047052097,{"$f":"IF(MOD(B163,(240/Inputs!$D$26))=0,I163,J162*(1+D163))","v":99.878838690344637},{"$f":"(J163/I163-1)*Inputs!$D$18","v":-1.6697549682995305E-2},0,{"$f":"IF(MOD(B163,(240/Inputs!$D$26))=0,K163-K162,0)","v":0}]
[null,154,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.54859771453857,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.4962894967407519E-3},-3.2106692290730932E-3,101.24876709524079,{"$f":"IF(MOD(B164,(240/Inputs!$D$26))=0,I164,J163*(1+D164))","v":99.895162187774815},{"$f":"(J164/I164-1)*Inputs!$D$18","v":-1.3369100151043756E-2},0,{"$f":"IF(MOD(B164,(240/Inputs!$D$26))=0,K164-K163,0)","v":0}]
[null,155,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.56535753867361,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.8932311065690432E-3},-5.6082978560162422E-3,100.68093385181626,{"$f":"IF(MOD(B165,(240/Inputs!$D$26))=0,I165,J164*(1+D165))","v":99.911488353003023},{"$f":"(J165/I165-1)*Inputs!$D$18","v":-7.6424151959667563E-3},0,{"$f":"IF(MOD(B165,(240/Inputs!$D$26))=0,K165-K164,0)","v":0}]
[null,156,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.58212010191686,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.0465149370790707E-3},2.333723896559059E-3,100.91589535307413,{"$f":"IF(MOD(B166,(240/Inputs!$D$26))=0,I166,J165*(1+D166))","v":99.927817186465262},{"$f":"(J166/I166-1)*Inputs!$D$18","v":-9.7911053868361408E-3},0,{"$f":"IF(MOD(B166,(240/Inputs!$D$26))=0,K166-K165,0)","v":0}]
[null,157,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.59888540471596,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.5710279354116189E-3},-6.2862889566007718E-3,100.28150887457062,{"$f":"IF(MOD(B167,(240/Inputs!$D$26))=0,I167,J166*(1+D167))","v":99.944148688597608},{"$f":"(J167/I167-1)*Inputs!$D$18","v":-3.3641315309183017E-3},0,{"$f":"IF(MOD(B167,(240/Inputs!$D$26))=0,K167-K166,0)","v":0}]
[null,158,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.61565344751865,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.808150015930004E-3},3.0955772770711043E-3,100.59193803475314,{"$f":"IF(MOD(B168,(240/Inputs!$D$26))=0,I168,J167*(1+D168))","v":99.960482859836205},{"$f":"(J168/I168-1)*Inputs!$D$18","v":-6.2773934696315203E-3},0,{"$f":"IF(MOD(B168,(240/Inputs!$D$26))=0,K168-K167,0)","v":0}]
[null,159,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.63242423077276,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.8815323367700151E-3},2.1686940085441364E-3,100.81009116807695,{"$f":"IF(MOD(B169,(240/Inputs!$D$26))=0,I169,J168*(1+D169))","v":99.97681970061727},{"$f":"(J169/I169-1)*Inputs!$D$18","v":-8.2657545271970223E-3},0,{"$f":"IF(MOD(B169,(240/Inputs!$D$26))=0,K169-K168,0)","v":0}]
[null,160,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.64919775492613,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.3135242911848766E-3},-7.0289981284485936E-3,100.1014972259278,{"$f":"IF(MOD(B170,(240/Inputs!$D$26))=0,I170,J169*(1+D170))","v":99.993159211377105},{"$f":"(J170/I170-1)*Inputs!$D$18","v":-1.0822816596457452E-3},-1.0822816596457452E-3,{"$f":"IF(MOD(B170,(240/Inputs!$D$26))=0,K170-K169,0)","v":0}]
[null,161,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.66597402042676,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.8746449974319434E-3},-2.5888465525368831E-3,99.842349809930681,{"$f":"IF(MOD(B171,(240/Inputs!$D$26))=0,I171,J170*(1+D171))","v":100.00950139255207},{"$f":"(J171/I171-1)*Inputs!$D$18","v":1.6741551349661599E-3},0,{"$f":"IF(MOD(B171,(240/Inputs!$D$26))=0,K171-K170,0)","v":0}]
[null,162,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.68275302772264,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.8039922416805254E-3},6.0922781782579705E-3,100.45061717894372,{"$f":"IF(MOD(B172,(240/Inputs!$D$26))=0,I172,J171*(1+D172))","v":100.0258462445786},{"$f":"(J172/I172-1)*Inputs!$D$18","v":-4.2286543009329991E-3},0,{"$f":"IF(MOD(B172,(240/Inputs!$D$26))=0,K172-K171,0)","v":0}]
[null,163,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.69953477726189,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-8.7938242818058482E-3},-8.5097224061796428E-3,99.595810311221484,{"$f":"IF(MOD(B173,(240/Inputs!$D$26))=0,I173,J172*(1+D173))","v":100.0421937678932},{"$f":"(J173/I173-1)*Inputs!$D$18","v":4.4819501470676482E-3},0,{"$f":"IF(MOD(B173,(240/Inputs!$D$26))=0,K173-K172,0)","v":0}]
[null,164,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.71631926949267,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":9.6841853797902621E-4},1.2553184909007697E-3,99.720834773521403,{"$f":"IF(MOD(B174,(240/Inputs!$D$26))=0,I174,J173*(1+D174))","v":100.05854396293243},{"$f":"(J174/I174-1)*Inputs!$D$18","v":3.3865459527890884E-3},0,{"$f":"IF(MOD(B174,(240/Inputs!$D$26))=0,K174-K173,0)","v":0}]
[null,165,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.73310650486323,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.2647466740635235E-3},-1.9787734186578199E-3,99.523509836385188,{"$f":"IF(MOD(B175,(240/Inputs!$D$26))=0,I175,J174*(1+D175))","v":100.07489683013297},{"$f":"(J175/I175-1)*Inputs!$D$18","v":5.5402687732200029E-3},0,{"$f":"IF(MOD(B175,(240/Inputs!$D$26))=0,K175-K174,0)","v":0}]
[null,166,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.7498964838219,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.175303965380859E-3},1.4622632162966109E-3,99.669039403975674,{"$f":"IF(MOD(B176,(240/Inputs!$D$26))=0,I176,J175*(1+D176))","v":100.09125236993152},{"$f":"(J176/I176-1)*Inputs!$D$18","v":4.2361496456742032E-3},0,{"$f":"IF(MOD(B176,(240/Inputs!$D$26))=0,K176-K175,0)","v":0}]
[null,167,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.76668920681706,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.2451810434046993E-3},-9.5891555766880465E-4,99.573465211473291,{"$f":"IF(MOD(B177,(240/Inputs!$D$26))=0,I177,J176*(1+D177))","v":100.10761058276488},{"$f":"(J177/I177-1)*Inputs!$D$18","v":5.364334465584486E-3},0,{"$f":"IF(MOD(B177,(240/Inputs!$D$26))=0,K177-K176,0)","v":0}]
[null,168,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.78348467429718,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.8876150742118481E-3},-1.6015337244486005E-3,99.413994948876905,{"$f":"IF(MOD(B178,(240/Inputs!$D$26))=0,I178,J177*(1+D178))","v":100.12397146906989},{"$f":"(J178/I178-1)*Inputs!$D$18","v":7.141615429075987E-3},0,{"$f":"IF(MOD(B178,(240/Inputs!$D$26))=0,K178-K177,0)","v":0}]
[null,169,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.8002828867108,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.7212928786308493E-4},-2.8567089042952354E-4,99.385595264418697,{"$f":"IF(MOD(B179,(240/Inputs!$D$26))=0,I179,J178*(1+D179))","v":100.14033502928349},{"$f":"(J179/I179-1)*Inputs!$D$18","v":7.5940558876443909E-3},0,{"$f":"IF(MOD(B179,(240/Inputs!$D$26))=0,K179-K178,0)","v":0}]
[null,170,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.81708384450654,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.4727242798303177E-3},4.7606286452128721E-3,99.858733176156022,{"$f":"IF(MOD(B180,(240/Inputs!$D$26))=0,I180,J179*(1+D180))","v":100.15670126384271},{"$f":"(J180/I180-1)*Inputs!$D$18","v":2.983896132159547E-3},0,{"$f":"IF(MOD(B180,(240/Inputs!$D$26))=0,K180-K179,0)","v":0}]
[null,171,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.83388754813308,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.4836972565013419E-3},-3.1980733796157512E-3,99.539377619863203,{"$f":"IF(MOD(B181,(240/Inputs!$D$26))=0,I181,J180*(1+D181))","v":100.1730701731846},{"$f":"(J181/I181-1)*Inputs!$D$18","v":6.3662499050520793E-3},0,{"$f":"IF(MOD(B181,(240/Inputs!$D$26))=0,K181-K180,0)","v":0}]
[null,172,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.85069399803916,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.5809942727863843E-3},-5.2959715281684083E-3,99.0122199100568,{"$f":"IF(MOD(B182,(240/Inputs!$D$26))=0,I182,J181*(1+D182))","v":100.18944175774632},{"$f":"(J182/I182-1)*Inputs!$D$18","v":1.1889662192797079E-2},0,{"$f":"IF(MOD(B182,(240/Inputs!$D$26))=0,K182-K181,0)","v":0}]
[null,173,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.86750319467365,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.1678851252803421E-3},2.4551288721730291E-3,99.255307669855924,{"$f":"IF(MOD(B183,(240/Inputs!$D$26))=0,I183,J182*(1+D183))","v":100.20581601796509},{"$f":"(J183/I183-1)*Inputs!$D$18","v":9.5763981838710155E-3},0,{"$f":"IF(MOD(B183,(240/Inputs!$D$26))=0,K183-K182,0)","v":0}]
[null,174,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.88431513848542,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.9811914514421548E-3},-6.6965700346754975E-3,98.590637550731472,{"$f":"IF(MOD(B184,(240/Inputs!$D$26))=0,I184,J183*(1+D184))","v":100.2221929542782},{"$f":"(J184/I184-1)*Inputs!$D$18","v":1.6548786417038608E-2},0,{"$f":"IF(MOD(B184,(240/Inputs!$D$26))=0,K184-K183,0)","v":0}]
[null,175,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.90112982992348,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.0422834582357111E-3},1.3292045824968568E-3,98.721684677955196,{"$f":"IF(MOD(B185,(240/Inputs!$D$26))=0,I185,J184*(1+D185))","v":100.238572567123},{"$f":"(J185/I185-1)*Inputs!$D$18","v":1.5365295822453939E-2},0,{"$f":"IF(MOD(B185,(240/Inputs!$D$26))=0,K185-K184,0)","v":0}]
[null,176,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.91794726943687,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":9.7858236220792552E-3},1.0075250840653638E-2,99.716330414497506,{"$f":"IF(MOD(B186,(240/Inputs!$D$26))=0,I186,J185*(1+D186))","v":100.25495485693693},{"$f":"(J186/I186-1)*Inputs!$D$18","v":5.4015670271909677E-3},0,{"$f":"IF(MOD(B186,(240/Inputs!$D$26))=0,K186-K185,0)","v":0}]
[null,177,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.93476745747471,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.6913262314298987E-3},-4.4060484880382722E-3,99.276975427641986,{"$f":"IF(MOD(B187,(240/Inputs!$D$26))=0,I187,J186*(1+D187))","v":100.27133982415751},{"$f":"(J187/I187-1)*Inputs!$D$18","v":1.0016062558636962E-2},0,{"$f":"IF(MOD(B187,(240/Inputs!$D$26))=0,K187-K186,0)","v":0}]
[null,178,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.9515903944862,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.4214449384035159E-3},-2.1355165962276823E-3,99.064967798992967,{"$f":"IF(MOD(B188,(240/Inputs!$D$26))=0,I188,J187*(1+D188))","v":100.28772746922229},{"$f":"(J188/I188-1)*Inputs!$D$18","v":1.2343007799794137E-2},0,{"$f":"IF(MOD(B188,(240/Inputs!$D$26))=0,K188-K187,0)","v":0}]
[null,179,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.96841608092062,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.0296784914620093E-3},1.3165960028576063E-3,99.195396339620345,{"$f":"IF(MOD(B189,(240/Inputs!$D$26))=0,I189,J188*(1+D189))","v":100.30411779256895},{"$f":"(J189/I189-1)*Inputs!$D$18","v":1.1177146257399073E-2},0,{"$f":"IF(MOD(B189,(240/Inputs!$D$26))=0,K189-K188,0)","v":0}]
[null,180,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},102.98524451722731,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.2913230584447209E-3},3.5788888077945558E-3,99.55040563336496,{"$f":"IF(MOD(B190,(240/Inputs!$D$26))=0,I190,J189*(1+D190))","v":100.32051079463518},{"$f":"(J190/I190-1)*Inputs!$D$18","v":7.7358314752271617E-3},7.7358314752271617E-3,{"$f":"IF(MOD(B190,(240/Inputs!$D$26))=0,K190-K189,0)","v":0}]
[null,181,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.0020757038557,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.0373855330720405E-2},1.0663451092344012E-2,100.61195651505936,{"$f":"IF(MOD(B191,(240/Inputs!$D$26))=0,I191,J190*(1+D191))","v":100.33690647585878},{"$f":"(J191/I191-1)*Inputs!$D$18","v":-2.7337709028589785E-3},0,{"$f":"IF(MOD(B191,(240/Inputs!$D$26))=0,K191-K190,0)","v":0}]
[null,182,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.01890964125526,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.8413349697513236E-3},6.1296316095902359E-3,101.22867074401678,{"$f":"IF(MOD(B192,(240/Inputs!$D$26))=0,I192,J191*(1+D192))","v":100.35330483667762},{"$f":"(J192/I192-1)*Inputs!$D$18","v":-8.6474108659665427E-3},0,{"$f":"IF(MOD(B192,(240/Inputs!$D$26))=0,K192-K191,0)","v":0}]
[null,183,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.03574632987559,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.1329433238610111E-3},1.4198904332687334E-3,101.37240436517872,{"$f":"IF(MOD(B193,(240/Inputs!$D$26))=0,I193,J192*(1+D193))","v":100.36970587752964},{"$f":"(J193/I193-1)*Inputs!$D$18","v":-9.8912371066687266E-3},0,{"$f":"IF(MOD(B193,(240/Inputs!$D$26))=0,K193-K192,0)","v":0}]
[null,184,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.05258577016632,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":6.8569254854215153E-3},7.1455132162339119E-3,102.09676222033151,{"$f":"IF(MOD(B194,(240/Inputs!$D$26))=0,I194,J193*(1+D194))","v":100.38610959885283},{"$f":"(J194/I194-1)*Inputs!$D$18","v":-1.6755209315913344E-2},0,{"$f":"IF(MOD(B194,(240/Inputs!$D$26))=0,K194-K193,0)","v":0}]
[null,185,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.06942796257715,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.2972238567637487E-3},-4.0118331548105735E-3,101.68716704465717,{"$f":"IF(MOD(B195,(240/Inputs!$D$26))=0,I195,J194*(1+D195))","v":100.40251600108527},{"$f":"(J195/I195-1)*Inputs!$D$18","v":-1.2633364473687458E-2},0,{"$f":"IF(MOD(B195,(240/Inputs!$D$26))=0,K195-K194,0)","v":0}]
[null,186,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.08627290755787,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.5374703434067462E-3},-2.2515752567090486E-3,101.45821073541458,{"$f":"IF(MOD(B196,(240/Inputs!$D$26))=0,I196,J195*(1+D196))","v":100.41892508466512},{"$f":"(J196/I196-1)*Inputs!$D$18","v":-1.0243484910844147E-2},0,{"$f":"IF(MOD(B196,(240/Inputs!$D$26))=0,K196-K195,0)","v":0}]
[null,187,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.10312060555835,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.5591804777848364E-3},5.8473962458311934E-3,102.05147709597759,{"$f":"IF(MOD(B197,(240/Inputs!$D$26))=0,I197,J196*(1+D197))","v":100.43533685003058},{"$f":"(J197/I197-1)*Inputs!$D$18","v":-1.5836519881305189E-2},0,{"$f":"IF(MOD(B197,(240/Inputs!$D$26))=0,K197-K196,0)","v":0}]
[null,188,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.11997105702852,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.9044800085741303E-3},6.1927947471946965E-3,102.68346094728102,{"$f":"IF(MOD(B198,(240/Inputs!$D$26))=0,I198,J197*(1+D198))","v":100.45175129761996},{"$f":"(J198/I198-1)*Inputs!$D$18","v":-2.1733876410796493E-2},0,{"$f":"IF(MOD(B198,(240/Inputs!$D$26))=0,K198-K197,0)","v":0}]
[null,189,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.13682426241839,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.942100733162042E-3},5.230139632341757E-3,103.22050978596741,{"$f":"IF(MOD(B199,(240/Inputs!$D$26))=0,I199,J198*(1+D199))","v":100.46816842787163},{"$f":"(J199/I199-1)*Inputs!$D$18","v":-2.6664675109654867E-2},0,{"$f":"IF(MOD(B199,(240/Inputs!$D$26))=0,K199-K198,0)","v":0}]
[null,190,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.15368022217804,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.0081159592960057E-3},1.2950272903873294E-3,103.35418316306793,{"$f":"IF(MOD(B200,(240/Inputs!$D$26))=0,I200,J199*(1+D200))","v":100.484588241224},{"$f":"(J200/I200-1)*Inputs!$D$18","v":-2.7764671288789566E-2},0,{"$f":"IF(MOD(B200,(240/Inputs!$D$26))=0,K200-K199,0)","v":0}]
[null,191,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.17053893675762,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":7.9589817438671957E-3},8.2478853486700476E-3,104.20663661610236,{"$f":"IF(MOD(B201,(240/Inputs!$D$26))=0,I201,J200*(1+D201))","v":100.5010107381156},{"$f":"(J201/I201-1)*Inputs!$D$18","v":-3.5560363507732284E-2},0,{"$f":"IF(MOD(B201,(240/Inputs!$D$26))=0,K201-K200,0)","v":0}]
[null,192,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.18740040660737,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.3690816046705626E-3},-2.0831382539913124E-3,103.98955978504759,{"$f":"IF(MOD(B202,(240/Inputs!$D$26))=0,I202,J201*(1+D202))","v":100.517435918985},{"$f":"(J202/I202-1)*Inputs!$D$18","v":-3.3389158231265426E-2},0,{"$f":"IF(MOD(B202,(240/Inputs!$D$26))=0,K202-K201,0)","v":0}]
[null,193,{"$f":"IF(MOD(B203,$C$8)=0,1,0)","v":0},{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.20426463217757,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.4835643435315495E-3},-1.1973671837851585E-3,103.86504609870471,{"$f":"IF(MOD(B203,(240/Inputs!$D$26))=0,I203,J202*(1+D203))","v":100.53386378427085},{"$f":"(J203/I203-1)*Inputs!$D$18","v":-3.2072217165996175E-2},0,{"$f":"IF(MOD(B203,(240/Inputs!$D$26))=0,K203-K202,0)","v":0}]
[null,194,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},{"$f":"E203*(1+D204)","v":103.22113161391862},{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.8696999386952468E-3},{"$f":"(1+D204)*(1+F204)*(1+G204)-1","v":4.1574314638044285E-3},{"$f":"I203*(1+H204)","v":104.29685790934496},{"$f":"IF(MOD(B204,(240/Inputs!$D$26))=0,I204,J203*(1+D204))","v":100.55029433441187},{"$f":"(J204/I204-1)*Inputs!$D$18","v":-3.5922113571145275E-2},{"$f":"C204*K204","v":0},{"$f":"IF(MOD(B204,(240/Inputs!$D$26))=0,K204-K203,0)","v":0}]
[null,195,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.23800135228096,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.5231166802938483E-3},-2.2372174795148858E-3,104.0635231557717,{"$f":"IF(MOD(B205,(240/Inputs!$D$26))=0,I205,J204*(1+D205))","v":100.56672756984686},{"$f":"(J205/I205-1)*Inputs!$D$18","v":-3.3602510081179204E-2},0,{"$f":"IF(MOD(B205,(240/Inputs!$D$26))=0,K205-K204,0)","v":0}]
[null,196,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.25487384771512,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.1839498403282873E-2},1.2129514251015827E-2,105.32576314290056,{"$f":"IF(MOD(B206,(240/Inputs!$D$26))=0,I206,J205*(1+D206))","v":100.58316349101469},{"$f":"(J206/I206-1)*Inputs!$D$18","v":-4.5027916346082941E-2},0,{"$f":"IF(MOD(B206,(240/Inputs!$D$26))=0,K206-K205,0)","v":0}]
[null,197,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.27174910067168,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.144856260376076E-3},-8.5856201931189258E-4,105.23533444301103,{"$f":"IF(MOD(B207,(240/Inputs!$D$26))=0,I207,J206*(1+D207))","v":100.59960209835428},{"$f":"(J207/I207-1)*Inputs!$D$18","v":-4.4051100984215275E-2},0,{"$f":"IF(MOD(B207,(240/Inputs!$D$26))=0,K207-K206,0)","v":0}]
[null,198,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.28862711160133,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.4165183896757495E-3},-6.131735124970783E-3,104.59005924641878,{"$f":"IF(MOD(B208,(240/Inputs!$D$26))=0,I208,J207*(1+D208))","v":100.61604339230466},{"$f":"(J208/I208-1)*Inputs!$D$18","v":-3.7996114379772572E-2},0,{"$f":"IF(MOD(B208,(240/Inputs!$D$26))=0,K208-K207,0)","v":0}]
[null,199,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.30550788095479,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.9433289555990168E-3},2.2305083396674252E-3,104.82334824581422,{"$f":"IF(MOD(B209,(240/Inputs!$D$26))=0,I209,J208*(1+D209))","v":100.6324873733049},{"$f":"(J209/I209-1)*Inputs!$D$18","v":-3.9980223324689201E-2},0,{"$f":"IF(MOD(B209,(240/Inputs!$D$26))=0,K209-K208,0)","v":0}]
[null,200,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.3223914091829,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.0261161123032775E-3},-4.7409343271850313E-3,104.32638763582517,{"$f":"IF(MOD(B210,(240/Inputs!$D$26))=0,I210,J209*(1+D210))","v":100.64893404179415},{"$f":"(J210/I210-1)*Inputs!$D$18","v":-3.5249505684678772E-2},-3.5249505684678772E-2,{"$f":"IF(MOD(B210,(240/Inputs!$D$26))=0,K210-K209,0)","v":0}]
[null,201,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.33927769673653,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.2934754572374364E-3},3.5810418235127095E-3,104.69998479324506,{"$f":"IF(MOD(B211,(240/Inputs!$D$26))=0,I211,J210*(1+D211))","v":100.66538339821163},{"$f":"(J211/I211-1)*Inputs!$D$18","v":-3.853488043002784E-2},0,{"$f":"IF(MOD(B211,(240/Inputs!$D$26))=0,K211-K210,0)","v":0}]
[null,202,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.35616674406666,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.4056658230444143E-3},-4.1203062029859794E-3,104.26858879644892,{"$f":"IF(MOD(B212,(240/Inputs!$D$26))=0,I212,J211*(1+D212))","v":100.68183544299664},{"$f":"(J212/I212-1)*Inputs!$D$18","v":-3.4399174236972474E-2},0,{"$f":"IF(MOD(B212,(240/Inputs!$D$26))=0,K212-K211,0)","v":0}]
[null,203,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.37305855162433,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.2102280380285221E-3},-6.9256722682740079E-3,103.5464587225693,{"$f":"IF(MOD(B213,(240/Inputs!$D$26))=0,I213,J212*(1+D213))","v":100.69829017658856},{"$f":"(J213/I213-1)*Inputs!$D$18","v":-2.7506189792659175E-2},0,{"$f":"IF(MOD(B213,(240/Inputs!$D$26))=0,K213-K212,0)","v":0}]
[null,204,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.38995311986064,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.4481474959757877E-3},-1.1619401849681799E-3,103.4261439311684,{"$f":"IF(MOD(B214,(240/Inputs!$D$26))=0,I214,J213*(1+D214))","v":100.71474759942681},{"$f":"(J214/I214-1)*Inputs!$D$18","v":-2.6215773195083614E-2},0,{"$f":"IF(MOD(B214,(240/Inputs!$D$26))=0,K214-K213,0)","v":0}]
[null,205,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.40685044922678,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.5940503301905378E-3},-4.3087447053483663E-3,102.98050708111037,{"$f":"IF(MOD(B215,(240/Inputs!$D$26))=0,I215,J214*(1+D215))","v":100.73120771195093},{"$f":"(J215/I215-1)*Inputs!$D$18","v":-2.1841991585726306E-2},0,{"$f":"IF(MOD(B215,(240/Inputs!$D$26))=0,K215-K214,0)","v":0}]
[null,206,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.42375054017401,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.8432498448361185E-3},3.130687166373658E-3,103.30290683301585,{"$f":"IF(MOD(B216,(240/Inputs!$D$26))=0,I216,J215*(1+D216))","v":100.74767051460047},{"$f":"(J216/I216-1)*Inputs!$D$18","v":-2.4735376735775638E-2},0,{"$f":"IF(MOD(B216,(240/Inputs!$D$26))=0,K216-K215,0)","v":0}]
[null,207,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.44065339315368,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.8120493322979819E-3},2.0991910886878351E-3,103.51975937447527,{"$f":"IF(MOD(B217,(240/Inputs!$D$26))=0,I217,J216*(1+D217))","v":100.76413600781511},{"$f":"(J217/I217-1)*Inputs!$D$18","v":-2.66192984152126E-2},0,{"$f":"IF(MOD(B217,(240/Inputs!$D$26))=0,K217-K216,0)","v":0}]
[null,208,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.45755900861718,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.222909033086804E-3},2.5101685510628968E-3,103.77961141887067,{"$f":"IF(MOD(B218,(240/Inputs!$D$26))=0,I218,J217*(1+D218))","v":100.78060419203457},{"$f":"(J218/I218-1)*Inputs!$D$18","v":-2.8897845981824322E-2},0,{"$f":"IF(MOD(B218,(240/Inputs!$D$26))=0,K218-K217,0)","v":0}]
[null,209,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.47446738701599,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-9.5226505520214864E-3},-9.2387575743172468E-3,102.82081674781487,{"$f":"IF(MOD(B219,(240/Inputs!$D$26))=0,I219,J218*(1+D219))","v":100.79707506769864},{"$f":"(J219/I219-1)*Inputs!$D$18","v":-1.9682217513208422E-2},0,{"$f":"IF(MOD(B219,(240/Inputs!$D$26))=0,K219-K218,0)","v":0}]
[null,210,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.49137852880168,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.6220079081897063E-3},-1.3358504294675999E-3,102.68346351560409,{"$f":"IF(MOD(B220,(240/Inputs!$D$26))=0,I220,J219*(1+D220))","v":100.8135486352472},{"$f":"(J220/I220-1)*Inputs!$D$18","v":-1.8210477289488103E-2},0,{"$f":"IF(MOD(B220,(240/Inputs!$D$26))=0,K220-K219,0)","v":0}]
[null,211,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.50829243442585,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.0778219871008201E-3},-3.7923683996610169E-3,102.29404999339977,{"$f":"IF(MOD(B221,(240/Inputs!$D$26))=0,I221,J220*(1+D221))","v":100.8300248951202},{"$f":"(J221/I221-1)*Inputs!$D$18","v":-1.4311928194983281E-2},0,{"$f":"IF(MOD(B221,(240/Inputs!$D$26))=0,K221-K220,0)","v":0}]
[null,212,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.52520910434023,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.8717098426770107E-3},5.1597285662519088E-3,102.82185952530831,{"$f":"IF(MOD(B222,(240/Inputs!$D$26))=0,I222,J221*(1+D222))","v":100.84650384775765},{"$f":"(J222/I222-1)*Inputs!$D$18","v":-1.9211437010283383E-2},0,{"$f":"IF(MOD(B222,(240/Inputs!$D$26))=0,K222-K221,0)","v":0}]
[null,213,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.54212853899659,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.7715530975530219E-4},7.6391445564016891E-4,102.9004066301555,{"$f":"IF(MOD(B223,(240/Inputs!$D$26))=0,I223,J222*(1+D223))","v":100.86298549359962},{"$f":"(J223/I223-1)*Inputs!$D$18","v":-1.9799932801808806E-2},0,{"$f":"IF(MOD(B223,(240/Inputs!$D$26))=0,K223-K222,0)","v":0}]
[null,214,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.55905073884678,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.029483045579374E-3},-3.7440156031169902E-3,102.51514590216512,{"$f":"IF(MOD(B224,(240/Inputs!$D$26))=0,I224,J223*(1+D224))","v":100.87946983308629},{"$f":"(J224/I224-1)*Inputs!$D$18","v":-1.5955457651494975E-2},0,{"$f":"IF(MOD(B224,(240/Inputs!$D$26))=0,K224-K223,0)","v":0}]
[null,215,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.57597570434271,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-3.328970826791392E-3},-3.0433026018479303E-3,102.20316129191224,{"$f":"IF(MOD(B225,(240/Inputs!$D$26))=0,I225,J224*(1+D225))","v":100.89595686665787},{"$f":"(J225/I225-1)*Inputs!$D$18","v":-1.2790254320223404E-2},0,{"$f":"IF(MOD(B225,(240/Inputs!$D$26))=0,K225-K224,0)","v":0}]
[null,216,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.59290343593639,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":2.3058849038042927E-4},5.172769646959452E-4,102.25602863296764,{"$f":"IF(MOD(B226,(240/Inputs!$D$26))=0,I226,J225*(1+D226))","v":100.91244659475468},{"$f":"(J226/I226-1)*Inputs!$D$18","v":-1.313939193781466E-2},0,{"$f":"IF(MOD(B226,(240/Inputs!$D$26))=0,K226-K225,0)","v":0}]
[null,217,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.60983393407989,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.0124409036993098E-3},-5.7275418213426077E-3,101.67035295248792,{"$f":"IF(MOD(B227,(240/Inputs!$D$26))=0,I227,J226*(1+D227))","v":100.92893901781709},{"$f":"(J227/I227-1)*Inputs!$D$18","v":-7.2923316693638274E-3},0,{"$f":"IF(MOD(B227,(240/Inputs!$D$26))=0,K227-K226,0)","v":0}]
[null,218,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.62676719922536,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.492962486663428E-3},-6.2082011325477193E-3,101.03916295214175,{"$f":"IF(MOD(B228,(240/Inputs!$D$26))=0,I228,J227*(1+D228))","v":100.94543413628554},{"$f":"(J228/I228-1)*Inputs!$D$18","v":-9.2764838026815344E-4},0,{"$f":"IF(MOD(B228,(240/Inputs!$D$26))=0,K228-K227,0)","v":0}]
[null,219,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.643703231825,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.5609843286840796E-3},3.848627368989499E-3,101.42802504001915,{"$f":"IF(MOD(B229,(240/Inputs!$D$26))=0,I229,J228*(1+D229))","v":100.96193195060056},{"$f":"(J229/I229-1)*Inputs!$D$18","v":-4.5953087347869737E-3},0,{"$f":"IF(MOD(B229,(240/Inputs!$D$26))=0,K229-K228,0)","v":0}]
[null,220,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.66064203233113,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-8.0118652637175738E-3},-7.7275392611345639E-3,100.64423599434306,{"$f":"IF(MOD(B230,(240/Inputs!$D$26))=0,I230,J229*(1+D230))","v":100.97843246120273},{"$f":"(J230/I230-1)*Inputs!$D$18","v":3.320572346323436E-3},3.320572346323436E-3,{"$f":"IF(MOD(B230,(240/Inputs!$D$26))=0,K230-K229,0)","v":0}]
[null,221,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.67758360119609,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.519961519711159E-3},-6.235207904122575E-3,100.01669825856676,{"$f":"IF(MOD(B231,(240/Inputs!$D$26))=0,I231,J230*(1+D231))","v":100.9949356685327},{"$f":"(J231/I231-1)*Inputs!$D$18","v":9.7807408862564671E-3},0,{"$f":"IF(MOD(B231,(240/Inputs!$D$26))=0,K231-K230,0)","v":0}]
[null,222,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.69452793887235,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":1.0509547242750009E-2},1.0799181896712806E-2,101.09679677576966,{"$f":"IF(MOD(B232,(240/Inputs!$D$26))=0,I232,J231*(1+D232))","v":101.01144157303123},{"$f":"(J232/I232-1)*Inputs!$D$18","v":-8.4429186146961488E-4},0,{"$f":"IF(MOD(B232,(240/Inputs!$D$26))=0,K232-K231,0)","v":0}]
[null,223,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.71147504581242,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.7448182710602106E-4},7.6124020671097803E-4,101.17375572224506,{"$f":"IF(MOD(B233,(240/Inputs!$D$26))=0,I233,J232*(1+D233))","v":101.02795017513913},{"$f":"(J233/I233-1)*Inputs!$D$18","v":-1.4411400077528613E-3},0,{"$f":"IF(MOD(B233,(240/Inputs!$D$26))=0,K233-K232,0)","v":0}]
[null,224,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.72842492246888,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.7397702866318705E-4},7.6073526358166887E-4,101.25072216597196,{"$f":"IF(MOD(B234,(240/Inputs!$D$26))=0,I234,J233*(1+D234))","v":101.04446147529724},{"$f":"(J234/I234-1)*Inputs!$D$18","v":-2.0371280941248182E-3},0,{"$f":"IF(MOD(B234,(240/Inputs!$D$26))=0,K234-K233,0)","v":0}]
[null,225,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.74537756929438,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-4.5738730952248905E-3},-4.2885616871356502E-3,100.81650219809616,{"$f":"IF(MOD(B235,(240/Inputs!$D$26))=0,I235,J234*(1+D235))","v":101.06097547394654},{"$f":"(J235/I235-1)*Inputs!$D$18","v":2.4249331262258256E-3},0,{"$f":"IF(MOD(B235,(240/Inputs!$D$26))=0,K235-K234,0)","v":0}]
[null,226,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.76233298674167,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-2.1388210574647235E-3},-1.8528117089589013E-3,100.62970820236724,{"$f":"IF(MOD(B236,(240/Inputs!$D$26))=0,I236,J235*(1+D236))","v":101.07749217152805},{"$f":"(J236/I236-1)*Inputs!$D$18","v":4.4498188175237097E-3},0,{"$f":"IF(MOD(B236,(240/Inputs!$D$26))=0,K236-K235,0)","v":0}]
[null,227,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.77929117526357,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-7.0984578465071546E-4},-4.2342685984764206E-4,100.58709888101573,{"$f":"IF(MOD(B237,(240/Inputs!$D$26))=0,I237,J236*(1+D237))","v":101.09401156848286},{"$f":"(J237/I237-1)*Inputs!$D$18","v":5.0395397929385854E-3},0,{"$f":"IF(MOD(B237,(240/Inputs!$D$26))=0,K237-K236,0)","v":0}]
[null,228,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.79625213531295,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.3248051207493968E-3},-5.0397089465863409E-3,100.08016917887392,{"$f":"IF(MOD(B238,(240/Inputs!$D$26))=0,I238,J237*(1+D238))","v":101.11053366525213},{"$f":"(J238/I238-1)*Inputs!$D$18","v":1.0295391133248843E-2},0,{"$f":"IF(MOD(B238,(240/Inputs!$D$26))=0,K238-K237,0)","v":0}]
[null,229,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.81321586734278,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":7.6217350076395048E-4},1.0490143392416496E-3,100.18515471141629,{"$f":"IF(MOD(B239,(240/Inputs!$D$26))=0,I239,J238*(1+D239))","v":101.12705846227712},{"$f":"(J239/I239-1)*Inputs!$D$18","v":9.4016299478099086E-3},0,{"$f":"IF(MOD(B239,(240/Inputs!$D$26))=0,K239-K238,0)","v":0}]
[null,230,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.83018237180609,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-6.9242835996000266E-3},-6.6396458717693507E-3,99.519960762524065,{"$f":"IF(MOD(B240,(240/Inputs!$D$26))=0,I240,J239*(1+D240))","v":101.14358595999913},{"$f":"(J240/I240-1)*Inputs!$D$18","v":1.6314568304034882E-2},0,{"$f":"IF(MOD(B240,(240/Inputs!$D$26))=0,K240-K239,0)","v":0}]
[null,231,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.84715164915598,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-8.7407041985608481E-4},-5.8769856550922039E-4,99.4614730243444,{"$f":"IF(MOD(B241,(240/Inputs!$D$26))=0,I241,J240*(1+D241))","v":101.16011615885954},{"$f":"(J241/I241-1)*Inputs!$D$18","v":1.7078403153142352E-2},0,{"$f":"IF(MOD(B241,(240/Inputs!$D$26))=0,K241-K240,0)","v":0}]
[null,232,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.86412369984563,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":3.0272494507945814E-3},3.3147395107375743E-3,99.791161898774348,{"$f":"IF(MOD(B242,(240/Inputs!$D$26))=0,I242,J241*(1+D242))","v":101.17664905929979},{"$f":"(J242/I242-1)*Inputs!$D$18","v":1.3883866408238132E-2},0,{"$f":"IF(MOD(B242,(240/Inputs!$D$26))=0,K242-K241,0)","v":0}]
[null,233,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.88109852432832,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-8.7354163551944954E-5},1.9924318128272667E-4,99.811044607334964,{"$f":"IF(MOD(B243,(240/Inputs!$D$26))=0,I243,J242*(1+D243))","v":101.19318466176144},{"$f":"(J243/I243-1)*Inputs!$D$18","v":1.384756626747996E-2},0,{"$f":"IF(MOD(B243,(240/Inputs!$D$26))=0,K243-K242,0)","v":0}]
[null,234,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.89807612305735,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":5.6273036370560834E-3},5.9155389307246065E-3,100.40148072742595,{"$f":"IF(MOD(B244,(240/Inputs!$D$26))=0,I244,J243*(1+D244))","v":101.20972296668606},{"$f":"(J244/I244-1)*Inputs!$D$18","v":8.0501027813957293E-3},0,{"$f":"IF(MOD(B244,(240/Inputs!$D$26))=0,K244-K243,0)","v":0}]
[null,235,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.91505649648614,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":7.3855104826016926E-3},7.6742497177053615E-3,101.17198676255559,{"$f":"IF(MOD(B245,(240/Inputs!$D$26))=0,I245,J244*(1+D245))","v":101.22626397451533},{"$f":"(J245/I245-1)*Inputs!$D$18","v":5.3648459120525516E-4},0,{"$f":"IF(MOD(B245,(240/Inputs!$D$26))=0,K245-K244,0)","v":0}]
[null,236,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.93203964506816,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":4.2815239407377366E-3},4.5693735038234706E-3,101.63427935819759,{"$f":"IF(MOD(B246,(240/Inputs!$D$26))=0,I246,J245*(1+D246))","v":101.24280768569101},{"$f":"(J246/I246-1)*Inputs!$D$18","v":-3.8517680744986071E-3},0,{"$f":"IF(MOD(B246,(240/Inputs!$D$26))=0,K246-K245,0)","v":0}]
[null,237,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.94902556925696,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-8.5279282906238589E-3},-8.2437502032551846E-3,100.79643174708075,{"$f":"IF(MOD(B247,(240/Inputs!$D$26))=0,I247,J246*(1+D247))","v":101.25935410065489},{"$f":"(J247/I247-1)*Inputs!$D$18","v":4.5926462430307957E-3},0,{"$f":"IF(MOD(B247,(240/Inputs!$D$26))=0,K247-K246,0)","v":0}]
[null,238,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.96601426950618,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.721815332820872E-4},1.1439149812964011E-4,100.80796200191442,{"$f":"IF(MOD(B248,(240/Inputs!$D$26))=0,I248,J247*(1+D248))","v":101.27590321984889},{"$f":"(J248/I248-1)*Inputs!$D$18","v":4.6419073319385884E-3},0,{"$f":"IF(MOD(B248,(240/Inputs!$D$26))=0,K248-K247,0)","v":0}]
[null,239,0,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},103.9830057462695,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-1.9367941727873475E-3},-1.6507269188544837E-3,100.641555585403,{"$f":"IF(MOD(B249,(240/Inputs!$D$26))=0,I249,J248*(1+D249))","v":101.29245504371494},{"$f":"(J249/I249-1)*Inputs!$D$18","v":6.4675019630395791E-3},0,{"$f":"IF(MOD(B249,(240/Inputs!$D$26))=0,K249-K248,0)","v":0}]
[null,240,1,{"$f":"(1+Inputs!$E$10)^(1/240)-1","v":1.6343299185517246E-4},104.00000000000071,{"$f":"(1+Inputs!$E$11)^(1/240)-1","v":1.2316926071709311E-4},{"$f":"_xlfn.NORM.S.INV(RAND())*Inputs!$C$14/SQRT(240)","v":-5.4437206329272098E-3},-5.1586585426115494E-3,100.12238016494064,{"$f":"IF(MOD(B250,(240/Inputs!$D$26))=0,I250,J249*(1+D250))","v":100.12238016494064},{"$f":"(J250/I250-1)*Inputs!$D$18","v":0},0,{"$f":"IF(MOD(B250,(240/Inputs!$D$26))=0,K250-K249,0)","v":-6.4675019630395791E-3}]

{"sheet":"Simulations - do not touch","index":4,"n_rows":250,"n_cols":105,"rows_kept":250,"cut":false,"hidden":true,"merged":[]}
["Simulations - Do Not Touch"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PERCENTILE(B4:CW4,0.5)","v":5.4127966611568434E-2},">2%",{"$f":"COUNTIF($B$4:$CW$4,\">2%\")/100","v":0.98}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PERCENTILE(B4:CW4,0.9)","v":8.7745905709658442E-2},">4%",{"$f":"COUNTIF($B$4:$CW$4,\">4%\")/100","v":0.69}]
["Max(Absolute Value)",{"$f":"MAX(ABS(B10:B250))","v":9.3817213541705358E-2},{"$f":"MAX(ABS(C10:C250))","v":6.7322695960000623E-2},{"$f":"MAX(ABS(D10:D250))","v":6.7768390052647676E-2},{"$f":"MAX(ABS(E10:E250))","v":8.1015718984716822E-2},{"$f":"MAX(ABS(F10:F250))","v":3.1851907061675844E-2},{"$f":"MAX(ABS(G10:G250))","v":5.3086220974000176E-2},{"$f":"MAX(ABS(H10:H250))","v":5.729709676123651E-2},{"$f":"MAX(ABS(I10:I250))","v":5.798199976917906E-2},{"$f":"MAX(ABS(J10:J250))","v":6.0133771257771196E-2},{"$f":"MAX(ABS(K10:K250))","v":3.4181433174088616E-2},{"$f":"MAX(ABS(L10:L250))","v":2.5627515050437144E-2},{"$f":"MAX(ABS(M10:M250))","v":4.7800990702437041E-2},{"$f":"MAX(ABS(N10:N250))","v":9.0696078296574778E-2},{"$f":"MAX(ABS(O10:O250))","v":7.884195063720556E-2},{"$f":"MAX(ABS(P10:P250))","v":6.0903747437467626E-2},{"$f":"MAX(ABS(Q10:Q250))","v":3.1840457544378253E-2},{"$f":"MAX(ABS(R10:R250))","v":3.8380502639310032E-2},{"$f":"MAX(ABS(S10:S250))","v":5.4700700175252304E-2},{"$f":"MAX(ABS(T10:T250))","v":8.1759528161928996E-2},{"$f":"MAX(ABS(U10:U250))","v":7.5865294715943277E-2},{"$f":"MAX(ABS(V10:V250))","v":6.6601614208147808E-2},{"$f":"MAX(ABS(W10:W250))","v":5.9167113994712195E-2},{"$f":"MAX(ABS(X10:X250))","v":4.0648942608742855E-2},{"$f":"MAX(ABS(Y10:Y250))","v":3.6510398909337827E-2},{"$f":"MAX(ABS(Z10:Z250))","v":1.5810903351347938E-2},{"$f":"MAX(ABS(AA10:AA250))","v":6.2278275154018292E-2},{"$f":"MAX(ABS(AB10:AB250))","v":0.11935858922906273},{"$f":"MAX(ABS(AC10:AC250))","v":5.8082776742731435E-2},{"$f":"MAX(ABS(AD10:AD250))","v":6.6660869973055759E-2},{"$f":"MAX(ABS(AE10:AE250))","v":9.1485542223569971E-2},{"$f":"MAX(ABS(AF10:AF250))","v":5.47461630117142E-2},{"$f":"MAX(ABS(AG10:AG250))","v":5.3555233047884565E-2},{"$f":"MAX(ABS(AH10:AH250))","v":0.11698482591970039},{"$f":"MAX(ABS(AI10:AI250))","v":4.6399719718260957E-2},{"$f":"MAX(ABS(AJ10:AJ250))","v":7.0036469866083806E-2},{"$f":"MAX(ABS(AK10:AK250))","v":2.7320106173861713E-2},{"$f":"MAX(ABS(AL10:AL250))","v":3.3593695730623541E-2},{"$f":"MAX(ABS(AM10:AM250))","v":4.906215763830124E-2},{"$f":"MAX(ABS(AN10:AN250))","v":6.7303865300979204E-2},{"$f":"MAX(ABS(AO10:AO250))","v":9.0611460831808044E-2},{"$f":"MAX(ABS(AP10:AP250))","v":3.7987640414461454E-2},{"$f":"MAX(ABS(AQ10:AQ250))","v":8.6190166785823363E-2},{"$f":"MAX(ABS(AR10:AR250))","v":6.0670940247373961E-2},{"$f":"MAX(ABS(AS10:AS250))","v":4.4942054431650225E-2},{"$f":"MAX(ABS(AT10:AT250))","v":6.9888595392078368E-2},{"$f":"MAX(ABS(AU10:AU250))","v":8.742751069608623E-2},{"$f":"MAX(ABS(AV10:AV250))","v":6.2443005227985626E-2},{"$f":"MAX(ABS(AW10:AW250))","v":5.0383699787260539E-2},{"$f":"MAX(ABS(AX10:AX250))","v":4.9501459597645736E-2},{"$f":"MAX(ABS(AY10:AY250))","v":0.13138839453125573},{"$f":"MAX(ABS(AZ10:AZ250))","v":3.3019222659818714E-2},{"$f":"MAX(ABS(BA10:BA250))","v":6.4872036053836291E-2},{"$f":"MAX(ABS(BB10:BB250))","v":3.3180718806567921E-2},{"$f":"MAX(ABS(BC10:BC250))","v":4.2616775463153012E-2},{"$f":"MAX(ABS(BD10:BD250))","v":2.2870069981138053E-2},{"$f":"MAX(ABS(BE10:BE250))","v":2.9095819079924978E-2},{"$f":"MAX(ABS(BF10:BF250))","v":8.3365220785535099E-2},{"$f":"MAX(ABS(BG10:BG250))","v":3.3496663367216351E-2},{"$f":"MAX(ABS(BH10:BH250))","v":2.1151579808815324E-2},{"$f":"MAX(ABS(BI10:BI250))","v":4.1644016116466398E-2},{"$f":"MAX(ABS(BJ10:BJ250))","v":2.5287136485353301E-2},{"$f":"MAX(ABS(BK10:BK250))","v":7.224344397749527E-2},{"$f":"MAX(ABS(BL10:BL250))","v":0.1000831885184037},{"$f":"MAX(ABS(BM10:BM250))","v":4.0423998307111408E-2},{"$f":"MAX(ABS(BN10:BN250))","v":4.2517278662660418E-2},{"$f":"MAX(ABS(BO10:BO250))","v":2.2167828745500273E-2},{"$f":"MAX(ABS(BP10:BP250))","v":2.5133982898900564E-2},{"$f":"MAX(ABS(BQ10:BQ250))","v":3.4371130368568314E-2},{"$f":"MAX(ABS(BR10:BR250))","v":2.1415061275211089E-2},{"$f":"MAX(ABS(BS10:BS250))","v":5.2308082633236719E-2},{"$f":"MAX(ABS(BT10:BT250))","v":0.10475598111024542},{"$f":"MAX(ABS(BU10:BU250))","v":4.2972260550587671E-2},{"$f":"MAX(ABS(BV10:BV250))","v":6.3143322378302447E-2},{"$f":"MAX(ABS(BW10:BW250))","v":3.7827160039834329E-2},{"$f":"MAX(ABS(BX10:BX250))","v":1.0621835558527248E-2},{"$f":"MAX(ABS(BY10:BY250))","v":6.0722193670455282E-2},{"$f":"MAX(ABS(BZ10:BZ250))","v":5.26398654429725E-2},{"$f":"MAX(ABS(CA10:CA250))","v":6.8695035037183327E-2},{"$f":"MAX(ABS(CB10:CB250))","v":2.8729014089698746E-2},{"$f":"MAX(ABS(CC10:CC250))","v":6.2755042963743679E-2},{"$f":"MAX(ABS(CD10:CD250))","v":6.3548509927086938E-2},{"$f":"MAX(ABS(CE10:CE250))","v":5.8144898922814825E-2},{"$f":"MAX(ABS(CF10:CF250))","v":0.11351800310943028},{"$f":"MAX(ABS(CG10:CG250))","v":7.0979066862565166E-2},{"$f":"MAX(ABS(CH10:CH250))","v":6.8354705750937161E-2},{"$f":"MAX(ABS(CI10:CI250))","v":3.3891660513468258E-2},{"$f":"MAX(ABS(CJ10:CJ250))","v":5.641786868201748E-2},{"$f":"MAX(ABS(CK10:CK250))","v":8.082146847218552E-2},{"$f":"MAX(ABS(CL10:CL250))","v":2.2764182760415697E-2},{"$f":"MAX(ABS(CM10:CM250))","v":3.5580964503942658E-2},{"$f":"MAX(ABS(CN10:CN250))","v":3.0649244360191896E-2},{"$f":"MAX(ABS(CO10:CO250))","v":7.5211036903463313E-2},{"$f":"MAX(ABS(CP10:CP250))","v":7.8419415104248547E-2},{"$f":"MAX(ABS(CQ10:CQ250))","v":7.4680669833728786E-2},{"$f":"MAX(ABS(CR10:CR250))","v":3.8057377344170473E-2},{"$f":"MAX(ABS(CS10:CS250))","v":3.3050258937638688E-2},{"$f":"MAX(ABS(CT10:CT250))","v":4.3109619047157155E-2},{"$f":"MAX(ABS(CU10:CU250))","v":2.8313316791569898E-2},{"$f":"MAX(ABS(CV10:CV250))","v":4.8175123185685065E-2},{"$f":"MAX(ABS(CW10:CW250))","v":4.0590727729102216E-2},null,{"$f":"PERCENTILE(B4:CW4,0.99)","v":0.11947888728208472},">6%",{"$f":"COUNTIF($B$4:$CW$4,\">6%\")/100","v":0.42}]
["Breach \"concerned\" level",{"$f":"IF(B4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(C4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(D4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(E4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(F4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(G4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(H4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(I4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(J4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(K4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(L4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(M4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(N4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(O4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(P4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(Q4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(R4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(S4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(T4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(U4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(V4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(W4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(X4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(Y4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(Z4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(AA4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AB4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AC4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AD4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AE4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AF4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AG4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AH4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AI4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(AJ4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AK4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(AL4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(AM4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(AN4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AO4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AP4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(AQ4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AR4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AS4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(AT4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AU4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AV4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AW4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AX4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(AY4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(AZ4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BA4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(BB4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BC4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BD4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BE4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BF4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(BG4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BH4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BI4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BJ4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BK4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(BL4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(BM4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BN4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BO4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BP4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BQ4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BR4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BS4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(BT4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(BU4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BV4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(BW4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BX4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(BY4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(BZ4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CA4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CB4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CC4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CD4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CE4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CF4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CG4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CH4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CI4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CJ4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CK4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CL4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CM4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CN4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CO4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CP4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CQ4>Inputs!$H$35,1,0)","v":1},{"$f":"IF(CR4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CS4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CT4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CU4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CV4>Inputs!$H$35,1,0)","v":0},{"$f":"IF(CW4>Inputs!$H$35,1,0)","v":0},null,{"$f":"SUM(B5:CW5)","v":55},">8%",{"$f":"COUNTIF($B$4:$CW$4,\">8%\")/100","v":0.16}]
["Breach \"highly concerned\" level",{"$f":"IF(B4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(C4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(D4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(E4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(F4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(G4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(H4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(I4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(J4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(K4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(L4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(M4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(N4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(O4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(P4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(Q4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(R4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(S4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(T4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(U4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(V4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(W4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(X4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(Y4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(Z4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AA4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AB4>Inputs!$H$36,1,0)","v":1},{"$f":"IF(AC4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AD4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AE4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AF4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AG4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AH4>Inputs!$H$36,1,0)","v":1},{"$f":"IF(AI4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AJ4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AK4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AL4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AM4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AN4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AO4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AP4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AQ4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AR4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AS4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AT4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AU4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AV4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AW4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AX4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(AY4>Inputs!$H$36,1,0)","v":1},{"$f":"IF(AZ4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BA4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BB4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BC4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BD4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BE4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BF4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BG4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BH4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BI4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BJ4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BK4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BL4>Inputs!$H$36,1,0)","v":1},{"$f":"IF(BM4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BN4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BO4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BP4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BQ4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BR4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BS4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BT4>Inputs!$H$36,1,0)","v":1},{"$f":"IF(BU4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BV4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BW4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BX4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BY4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(BZ4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CA4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CB4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CC4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CD4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CE4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CF4>Inputs!$H$36,1,0)","v":1},{"$f":"IF(CG4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CH4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CI4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CJ4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CK4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CL4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CM4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CN4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CO4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CP4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CQ4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CR4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CS4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CT4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CU4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CV4>Inputs!$H$36,1,0)","v":0},{"$f":"IF(CW4>Inputs!$H$36,1,0)","v":0},null,{"$f":"SUM(B6:CW6)","v":6},">10%",{"$f":"COUNTIF($B$4:$CW$4,\">10%\")/100","v":0.06}]
[]
[]
[]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5.5876473742060284E-3,1.8119169126332935E-2,5.0649173887715726E-3,-1.2336535679336014E-2,1.3197644190498403E-2,3.6293017164243935E-2,-5.4157888743898708E-3,-5.7877121844838175E-3,1.0524828841039557E-2,9.9410471877203754E-3,7.4858339617305258E-3,-1.9613015559862057E-2,-1.63685772688551E-2,2.411468635959757E-2,2.8409096564871117E-2,1.0855904083624246E-2,-2.4042825079348962E-2,-2.5304570118639402E-3,-1.8306596443198764E-2,-2.0047015766058496E-2,2.1913291345297736E-2,3.2186431229313639E-2,-8.8701933179891057E-3,-1.7496050078273151E-2,-1.5515198725978396E-2,-4.8284360659387349E-2,2.4595396643194212E-2,-3.0694361641915413E-2,9.2374028268698005E-3,-5.2928987571124742E-3,-2.1872693544322419E-2,-1.6988138093200877E-2,-2.9242960089997938E-2,-3.7689196564852923E-3,-5.4810133177132236E-3,-8.7285925840812073E-3,-2.0241448985530819E-2,1.1785893682636717E-2,-9.4573209020410998E-3,2.0480003264416569E-2,3.7315517873482751E-2,-8.1748291959836683E-3,2.7864003014235195E-2,-3.8302679206347889E-5,-2.8893905228537853E-2,-4.9308488017668406E-2,-1.4755339993049454E-2,-8.3718584160887843E-3,-6.241501344232403E-3,4.3143808217195101E-2,6.0821328651305961E-4,-3.4210393441988174E-2,1.0797342219441397E-2,4.4375915730738846E-3,2.1452794640135275E-2,-2.9095819079924978E-2,-2.1540802620444111E-2,-1.7142594264514255E-3,1.0737159263575435E-2,2.1899977465167586E-2,-1.3239012810833728E-2,-3.6714584607528855E-2,1.6791964474047072E-2,-4.0423998307111408E-2,2.1158345713453652E-2,-1.5661448307295989E-2,2.1429951609122977E-2,2.5660928066055799E-2,6.7674849818302185E-3,-4.1258238039764139E-3,-1.4277569027640102E-2,-2.713907974177765E-2,6.3143322378302447E-2,-2.2588192926717765E-2,5.7329984424774327E-3,1.5212908970489991E-3,3.8315676258544595E-3,3.5514268986736708E-2,9.5952293201519989E-3,5.4395757114522603E-3,1.8633422460627713E-3,-3.9608070445975585E-3,-1.5905910044304417E-2,6.9124916095533173E-3,3.4504549754006408E-3,-3.5746981229256569E-4,-1.9086868108923682E-2,6.0600082779831421E-3,-1.3087881949535585E-2,1.2755634203972521E-2,-2.69752894607872E-2,-4.5432539473384326E-2,-3.4872621564163708E-4,2.7267886975917976E-2,-1.0849480978788351E-2,-1.5163655602315473E-2,1.4927273769440585E-3,-2.819018667796469E-2,-9.0598056913386849E-3,-5.2536686961713874E-3]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,-1.2659659036634352E-2,4.0493917750757502E-2,-1.3105985315849722E-2,-2.0630762253948109E-4,1.99287527297074E-2,3.8140350266522072E-2,1.5541189686674617E-2,1.2865279099357529E-2,7.9809498463376816E-3,5.2068960921074492E-3,-1.4225265964473488E-2,-4.7800990702437041E-2,-1.5280589738412953E-2,-9.0191833474593253E-3,-2.9152544058210772E-3,9.5555585292486089E-3,-2.706833049013424E-3,-2.9917418938659734E-2,-4.5719951858209207E-2,-5.2622187103188334E-2,1.4887597961741772E-2,1.1944612605997662E-2,-2.8687450144009752E-2,-2.2222690432149639E-2,-7.1773791458541458E-3,-5.9485306067907806E-2,2.8471048892115602E-2,-1.6704166418145761E-2,1.9013434643899041E-2,-1.834751448008054E-2,-4.0299683399148356E-2,-5.0642666982970708E-2,-6.5988535072514565E-2,1.0579079931404278E-2,-5.820496041350709E-3,-4.276614170383608E-3,8.1311989323651357E-3,2.7582049238061845E-3,-5.1905837264334842E-2,3.9488333140636378E-2,1.2274428823037642E-2,-4.1865129706383453E-2,1.692940361520745E-2,-2.3252669970283191E-2,-6.3438762328040466E-2,-6.5275644942492717E-2,-2.2043334623750743E-2,-2.9497435698618402E-2,-2.0964780155840468E-2,6.1312097482948635E-2,-1.1882630279892226E-2,-4.7702422426821434E-2,6.6619499924680525E-3,1.8097220911365675E-2,2.1485758517532982E-2,7.3177710100182924E-3,-1.2717993017295481E-2,-2.7638703395913566E-2,8.7190123908820194E-3,3.1745638470877191E-2,-1.4359413118280817E-2,-3.6439843125326443E-2,2.7859664810792939E-2,-3.6780569416327347E-2,1.5956869719249589E-2,-2.2167828745500273E-2,2.1511375586419357E-2,-3.3307993646917167E-3,-1.8596020228874854E-3,-4.2369020867271123E-3,-6.2310702768381354E-2,-1.1477239129992101E-2,3.8174268670066347E-2,-2.2636757356633841E-2,-1.0112358164710566E-2,3.8829739699595134E-3,4.321351043342192E-3,4.0102539452630204E-2,2.4978897383354237E-4,1.0804633740371328E-2,-3.7424963360722985E-2,6.1134032786922532E-3,-3.6423889927110986E-2,-2.4272229248731847E-3,1.8877732116618695E-2,-8.5963986471315756E-4,-3.9262207078510358E-2,3.6762720615937106E-3,1.661949094865478E-2,3.5580964503942658E-2,-2.1337575217973304E-2,-5.4621170239237515E-2,-1.1105489608078667E-3,5.0035341085081786E-3,-1.0716541699387516E-2,-7.0239571458202699E-3,2.9411264102954693E-2,-2.5388642761944524E-2,4.2403313080491056E-2,5.9786281255405083E-3]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,-7.1435251125133048E-2,4.8093220148457405E-2,-2.7476830866852819E-2,5.2829464170895957E-3,3.1851907061675844E-2,5.3086220974000176E-2,4.3903566125371718E-3,2.5736509936399532E-2,3.4207735474762968E-2,-1.2368436957031936E-2,1.1544020715403835E-3,-5.1889531570487035E-3,-3.1005314781482052E-2,1.255539523657867E-2,1.8259223070403285E-2,7.1877409209046839E-3,3.1527276494915935E-3,-4.0878968367718205E-2,-5.9331040556475978E-2,-5.5316862223108054E-2,1.9904075446005587E-2,-2.5822346488000192E-2,-3.3358729798355191E-2,-2.6495394790828519E-2,-1.5441381399209475E-2,-3.3482972466320593E-2,1.5446407180566668E-2,-5.8082776742731435E-2,6.6660869973055759E-2,-6.086416936986061E-2,-5.47461630117142E-2,-2.6987485107026199E-2,-8.0988888905321743E-2,3.7728082925396533E-2,-4.5007581874960234E-2,1.5344576852194924E-2,-2.3085983389803388E-2,-8.7690476315015475E-3,-4.9742705858656366E-2,9.0611460831808044E-2,-2.3601897186662502E-3,-8.4278451321165071E-2,1.5009801330710282E-2,-4.2766195365881665E-2,-6.9888595392078368E-2,-8.742751069608623E-2,-3.8148029488543345E-2,-3.7384230136986107E-2,-3.4659639638118689E-2,7.28871636559556E-2,-2.4115486346727999E-2,-5.3229394627126503E-2,2.9653158125993562E-2,-4.2007594813289195E-3,6.500015111208679E-3,2.4409062598302445E-2,-3.3074400853634889E-2,-3.3496663367216351E-2,-1.1524526010368685E-2,1.5527517541791269E-3,1.9038905490393887E-3,-2.6755603745040379E-2,9.8650754767224402E-3,-2.2349073824025401E-2,3.1436718829950472E-2,-2.6621720356856393E-4,-1.0798824526887296E-2,2.8672077528388185E-2,-2.1415061275211089E-2,9.7659338417919184E-3,-7.4434333818606424E-2,-1.6239424645497769E-3,5.8981938391543753E-2,-6.0647453691635711E-3,-9.3546196010613203E-3,3.0830482459256459E-3,-3.0670537409777765E-2,1.8916817784147222E-2,5.7608754725972933E-3,-1.6120955295631623E-2,-1.9372761206213007E-2,9.882610645397305E-3,-6.466504339005219E-2,-2.4233503511020382E-2,2.6401237178979464E-2,-5.0482485522053144E-3,-5.641786868201748E-2,-4.2309017397142212E-2,-1.5784500631005671E-2,2.1419070159976572E-2,-1.7566920428984223E-2,-5.8551397414947082E-2,9.9342653603073927E-3,-1.5206032430728933E-2,-3.8057377344170473E-2,-1.5550276403855534E-2,3.8652990031106116E-2,-2.6777498571887492E-2,2.2024688308497353E-4,-1.5658182886573169E-2]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,-6.984805167181396E-2,2.9196405104519707E-2,-3.7937250108552978E-2,7.1421706037599897E-4,2.0154491031846078E-2,4.0192923417089021E-2,-2.7386111776849686E-2,-9.0412471965514163E-3,6.0133771257771196E-2,-3.0585337453143069E-2,-1.3920220111732773E-3,-3.652234478127403E-2,-6.7021985225625968E-2,2.5303771725250224E-2,6.0903747437467626E-2,3.1840457544378253E-2,-2.1789573469675805E-2,-5.4700700175252304E-2,-5.9946370341455557E-2,-4.2856286400338117E-2,-8.4378349007602216E-3,2.446741085615578E-2,-1.8450332059123609E-2,7.9913489389504822E-3,-3.0373250233094451E-3,-5.7861224144455381E-3,2.2963894535733775E-2,-4.3870250631413366E-2,4.8825596078015954E-2,-7.0364329301617623E-2,-4.7309993722244204E-2,-3.8429349672131408E-2,-8.1131496404378223E-2,8.0229671048968054E-3,-6.7006763550893744E-2,2.0200389564869248E-2,-4.5920267984057572E-3,3.4191653067227046E-2,-5.9678023520748469E-2,8.6985796732474752E-2,-3.6812060157301874E-3,-7.8399309834755293E-2,-2.1119626275751369E-2,-4.4942054431650225E-2,-4.0313071966399439E-2,-8.6510594799879104E-2,1.7387840040197222E-2,-5.0383699787260539E-2,-2.9774817434323197E-2,9.9477608646335147E-2,-2.1777804813745361E-2,-6.4872036053836291E-2,-2.2037797052692043E-2,-2.9593203878204299E-2,-9.4358644238601297E-3,2.4730979196445846E-2,-9.0254891636802892E-3,-3.2410887875506278E-2,-8.5743116030758681E-3,-6.5676860639607426E-4,3.7752127581269779E-3,-1.5869722610929338E-2,2.6396312788600884E-2,-3.5504367963705263E-2,4.2517278662660418E-2,-1.465337476265538E-3,-1.4346917843190421E-2,3.4371130368568314E-2,-1.9350495527593603E-3,2.9520167946131437E-2,-7.9720608344989285E-2,-2.1083478048046556E-2,5.0873543488888062E-2,-3.7827160039834329E-2,-7.7923676245685858E-3,2.6873373406580914E-2,-4.2001943200510539E-2,-1.5282948365563098E-2,-1.8641577954666477E-2,-2.7085084032850926E-2,-1.5002958364699004E-2,1.8204618087946933E-3,-0.10287393017896451,-3.5040934030133974E-2,4.8702160192639177E-2,-1.4545598420554473E-3,-3.9861588675279669E-2,-4.2268943698302031E-2,-1.3843259792824414E-2,-8.4884577568571373E-3,-9.5836491303628035E-3,-4.685202241268549E-2,7.7028336715723178E-3,-3.1170564144088142E-2,-3.5530911134683985E-2,-1.9787334684058355E-2,4.3109619047157155E-2,-1.3650095576901E-2,-6.4846653489895045E-3,-2.4892934215521856E-2]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,-9.3817213541705358E-2,6.7322695960000623E-2,-6.7768390052647676E-2,-2.4222800786665721E-2,2.7577400494842141E-2,3.4958270057036112E-2,-5.729709676123651E-2,-2.6764408509259319E-2,2.3998398858140479E-2,-3.4181433174088616E-2,1.7441764772227808E-2,-3.6803290548254375E-2,-9.0696078296574778E-2,8.5354675140680847E-3,-4.4146787365517692E-4,1.3170536861430104E-2,-3.4710912468958188E-3,-4.9530486393385309E-2,-4.8332584960831704E-2,-4.2683146661007254E-2,-1.4179549040102879E-2,1.3773238467233995E-3,-6.624455597290968E-3,3.6510398909337827E-2,-1.138774361302175E-2,-5.1392445016496757E-2,4.8220671092757739E-2,-3.7098627202716727E-2,4.4069263188390995E-2,-7.8785734253563611E-2,-4.4375546534453747E-2,-5.3555233047884565E-2,-0.11698482591970039,-1.0094972291398219E-2,-7.0036469866083806E-2,-1.0492787769596834E-2,-3.3593695730623541E-2,4.5511643304483096E-2,-6.7303865300979204E-2,6.1123035682438598E-2,-1.8477979513307208E-2,-7.5518710361427432E-2,-4.1332685932586655E-2,-3.3632831640338479E-2,-6.0234636561622312E-2,-8.484519148496128E-2,-1.0612256324806557E-2,-5.0038550094077983E-2,-4.9501459597645736E-2,0.13138839453125573,-3.0340223055652538E-2,-5.271205298288606E-2,-5.1355008069674524E-3,-4.2616775463153012E-2,5.9165209163629662E-3,2.4150113132012097E-2,-7.8754008659097652E-3,-3.3095886180111389E-2,-1.3026026109153599E-2,-2.8027654966031657E-2,6.1950496809384248E-3,-5.4098612448210681E-2,3.0364388055109215E-2,-3.8605147735085499E-2,2.5108080670623867E-2,-1.8328007836696858E-2,-2.5133982898900564E-2,2.7450877118905481E-2,-1.1658508664645795E-2,8.9233274135025464E-3,-0.10475598111024542,-3.1188205527549639E-2,1.9526678124732522E-2,-3.0700321225992866E-2,-1.7643157157832823E-3,3.0966373365306277E-2,-5.26398654429725E-2,-2.4800865849259668E-2,-1.9821221522984711E-2,-2.9607047243142781E-2,-4.1460993485010866E-2,-2.278997596950938E-3,-0.11351800310943028,-2.645079740095746E-2,6.0998377009264804E-2,-1.3239026783220753E-2,-3.0053171022379366E-2,-8.082146847218552E-2,-1.0612674806365741E-2,-3.9978865022817223E-3,-1.8401569631854131E-2,-6.1636741204085244E-2,2.2861876692158223E-2,-7.4680669833728786E-2,-3.4125182191661496E-2,-2.2911417132618017E-2,1.1162479051836094E-2,-2.8313316791569898E-2,2.1621937290800197E-2,-2.5332721140165826E-2]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,-1.5944262456025204E-2,1.5840426672463659E-2,2.0909868761613382E-2,-3.2567018499274791E-2,-2.180118570567724E-2,-2.2050943034088943E-2,1.6038405630082853E-2,-1.192685538080196E-2,1.9123268717968989E-2,-1.5889775090839664E-2,-5.3417548611360832E-3,-1.0682194027993974E-2,-1.9695128340745272E-2,-6.2791537269527575E-3,-9.7157274365213819E-3,-7.0826005591165808E-3,4.2411962057384844E-3,-1.073540742177248E-2,-1.3458928423516259E-2,9.1419384714448437E-3,9.660068858037052E-3,1.5936718978676323E-2,4.0648942608742855E-2,-2.3981135435029666E-2,1.1879317057707839E-2,5.4138128419802811E-3,-2.8490503154623648E-2,1.8857086366194764E-2,3.433975678898582E-3,9.2265444756804982E-3,2.4506040957143593E-2,-4.9009990139793347E-3,-9.3950574328285352E-3,-8.4434204964082271E-3,3.0783544149679098E-2,1.722384360924667E-2,8.5864666579069659E-3,2.0360861128689622E-2,5.1292890863701146E-3,2.1309153489773136E-2,1.6716039807944671E-2,-2.4528353175118478E-2,6.0670940247373961E-2,-1.5589694143761657E-3,-1.4438741370319086E-2,-1.1265455975679961E-2,3.8415329861385628E-2,-4.2461322620138575E-2,-2.0931759702602304E-2,9.5512574093534752E-3,6.522615798635556E-3,1.3052054466147656E-2,2.1037714314612543E-2,8.2815710548649335E-3,1.287475084717804E-2,8.009673759473257E-3,-3.969992146387713E-3,-1.324242972958245E-2,-9.5158540550088766E-5,5.5372623957250511E-3,3.9184148229252092E-3,-1.472671140568993E-2,-9.9016989787670262E-3,-6.2258361285407737E-3,-8.5710278942723317E-3,2.359895629975739E-3,-6.0965215510738746E-3,2.2189137684996307E-2,1.7904936706500951E-3,-1.5089252381380813E-2,1.9213825706413834E-2,-1.6599942712887006E-2,-5.0242036914743826E-3,7.8149961838986925E-3,-8.4997606686957328E-3,-3.3419938179022224E-2,-9.0508436313633256E-3,3.6223118334627991E-2,-1.0453635675831019E-2,-7.1529233536041792E-3,2.5438915556001973E-2,1.235321322825822E-2,1.9213698221178133E-2,-1.3358402933061342E-4,5.6554814492952854E-3,1.3333052421568681E-2,-1.2635148040520461E-2,2.234372254510264E-2,2.2764182760415697E-2,-1.198975079974296E-2,-2.9461960703708323E-2,-3.583993286504239E-2,6.559913354765734E-2,-1.7369929441560461E-2,-7.0860037440221291E-3,4.9791398848213486E-3,-2.177102385306362E-2,2.6287314277701146E-2,-3.2178625547148121E-2,1.3487971864154957E-2]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2.2050437866022232E-2,-2.3361238432046738E-2,-2.0397940243842783E-2,-2.5446914506967788E-2,2.1893937471101355E-2,8.4410576214060118E-3,4.018583658008823E-2,-7.9291499299599666E-3,1.0276882259612208E-2,-8.1906748163359522E-3,7.4815018713247916E-4,-1.5338235597557093E-2,-3.4264695103371157E-2,-2.892821496383613E-2,-1.190043894320636E-2,-3.9816014091702545E-3,1.6148346924815815E-2,-2.745103727993925E-2,-6.0762581867741527E-3,8.6080460618660481E-3,-3.2837559559205531E-2,-2.2987244026640985E-2,3.7461120419700622E-2,-2.2125528798082827E-2,3.9580624698303257E-3,-1.2168825070759226E-2,-4.7442418797357666E-2,2.7430194629561644E-2,-1.3872461971447869E-2,5.2323405201000206E-3,2.3082151299129494E-2,-3.1939696826466357E-2,6.3310458941590042E-5,-2.0364892308181282E-2,2.8690398992311072E-2,2.7320106173861713E-2,3.1946581842407618E-2,1.598932043915724E-2,1.7888867560204025E-2,4.252300009736576E-2,4.4977752300463525E-3,-5.3599564361958119E-2,4.341615696609491E-2,7.1369448667257807E-3,-1.6517055530471669E-2,-2.7804422018688935E-2,3.8767387058112002E-2,-4.6991937334257661E-2,-1.1691048222313816E-2,1.3356873890757459E-2,3.3019222659818714E-2,-2.3388959131602771E-3,-2.2748026882030481E-2,3.9467804900354952E-3,-1.6922404094303567E-2,1.2288805982692663E-2,-1.1042504259038743E-2,-7.5015194248168049E-3,6.4505257402636129E-3,-1.3261661811888703E-2,3.4744315059485054E-3,-3.3543743658830061E-2,7.1062598910299979E-2,-1.964348030480989E-2,-2.0975480987261652E-2,-6.4074767785180509E-3,7.2281521951460537E-3,2.3799671790047938E-3,7.9198703330320974E-3,-6.4041298473025421E-3,2.7926338531846895E-2,-2.6412162596849975E-2,3.8072496835113157E-3,8.4739615954549929E-3,-1.4123895331236147E-3,-3.0254365830174379E-2,-8.0841685356236592E-3,6.8695035037183327E-2,-2.3340730115952391E-2,-1.7331618157516049E-2,4.6870883552729836E-2,5.8144898922814825E-2,8.3826138030798081E-3,3.6963397240711293E-2,-7.8449283181297735E-3,1.915266767943069E-2,-2.7496385478397944E-2,2.5111955292400845E-2,7.1095693910023794E-3,4.0760326730497898E-3,-2.5648481064161288E-2,-6.1080645486365159E-2,7.156527918976141E-2,-2.5470504290791673E-2,1.1868641667014179E-2,-2.1003117550403627E-2,-1.8039090300609906E-2,1.1043914138503697E-2,-1.5629617755870573E-2,4.0590727729102216E-2]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1.1719921758137186E-2,-1.7338990740436433E-3,-3.354708279333074E-2,-4.9803223516648454E-2,6.5974607099656968E-3,3.2217357992281759E-2,5.0691754759147889E-2,-1.5947461338296387E-2,-1.51030211542732E-2,-2.900412227521576E-3,1.719651516164844E-2,-7.5665187205893325E-3,-3.5491180943148182E-2,-2.9397621618907133E-2,1.2816670694294263E-2,1.9858850490378943E-2,3.8380502639310032E-2,-4.0533819010284744E-2,-2.6137971873526622E-2,-2.950087629202125E-3,-6.4614821475101225E-2,-4.4790191453669248E-2,4.9273749894664931E-3,-2.0480839539237961E-2,-1.5810903351347938E-2,-1.9205922008603271E-2,-8.1867457351572193E-2,2.5874380144572662E-3,-9.9609079960095714E-3,3.9420911738492492E-3,2.3957645307738806E-2,-9.8648043973105226E-3,2.6209130948086523E-2,-2.3322534856771604E-2,-7.420995659119356E-3,-1.8045472868278511E-2,1.903466072694604E-2,2.1108017279942715E-3,-7.5159286259939284E-3,1.0092576801851161E-2,-2.2461472120814951E-3,-8.6190166785823363E-2,1.0445598464566608E-2,-1.3441827426604491E-2,-2.1904606695372197E-2,-2.0564735792547917E-2,6.2443005227985626E-2,-3.19803560693116E-2,1.2972604979703428E-2,1.5564610015022406E-2,1.6937322504064545E-2,1.7283248641726257E-3,-3.3180718806567921E-2,7.9584370632073131E-3,-9.5815822110999482E-3,1.1996446546368666E-2,-3.5004095389162382E-2,-1.021637583246271E-2,3.2356234892025881E-3,-4.1644016116466398E-2,2.0283675148425662E-2,-4.8347568900696247E-2,5.7623696878742026E-2,-1.2328801580073989E-2,7.0357400024534389E-3,-6.8140164729797448E-3,-1.5897152516326174E-2,7.5327132916862549E-3,-2.2816720406616531E-3,-2.1444624417953362E-3,2.949637586008258E-2,-4.2972260550587671E-2,-5.4151876366794749E-3,1.4963218820960522E-2,2.5232691521328565E-3,-5.3847057753238836E-2,8.5614491836394357E-4,6.1207079262296071E-2,-2.2787877341009177E-2,-3.9117921625838048E-2,5.9429317801583226E-2,4.9322397994529199E-2,-5.5966916747349771E-3,3.1629443086584441E-2,-2.5678936033259547E-2,1.9259783065051161E-2,-3.2407125079720767E-2,1.1252859775136903E-2,8.3448125786707017E-3,-7.8691897110526599E-3,-3.0649244360191896E-2,-7.5211036903463313E-2,7.8419415104248547E-2,2.4773872798248275E-2,1.5170195856308855E-2,-5.6556513722101354E-3,1.0338465789089035E-2,3.4917756184147386E-3,-1.0491879984006691E-2,2.0298757574205739E-2]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7.6394779250876788E-4,9.9432872172029452E-3,-3.5305834858374574E-2,-6.0338678376043231E-2,1.5777177341230741E-2,2.010930674107958E-2,4.2361774166779442E-2,-2.5394883506746124E-2,-3.5295159548326627E-2,1.8387052402241144E-2,1.6558117544744899E-3,1.3244164888442045E-2,-2.4263663470000196E-2,-5.5200784567586259E-2,4.8519971872158507E-3,2.029034607478053E-3,2.4277731987763618E-2,-2.6695420561811734E-2,-4.8765716096278555E-2,-2.4781963158360565E-2,-6.6601614208147808E-2,-4.9023304902134912E-2,-8.3632855592123967E-3,-9.1553910808133132E-3,-1.6362138189213171E-3,-6.2278275154018292E-2,-7.6273247584918713E-2,-6.6108366827818399E-3,-4.2601652617935137E-4,-3.3133413696418756E-2,1.3434864429434423E-2,-1.8248398548692757E-2,6.0190700788769425E-2,-4.6399719718260957E-2,-2.0745584278117901E-2,-2.1185910674039632E-2,5.3852731174224289E-3,-3.741246814840804E-2,-2.3449594676013374E-2,-1.3854258066327341E-2,-3.4026976602510084E-2,-6.8052217840429252E-2,6.0019501609389625E-3,-5.190882347878456E-3,9.3114709260722073E-3,-2.2753630073842235E-2,6.1234587677553298E-2,-2.773309941529023E-3,1.3670877314253538E-2,1.3610370997199306E-2,2.6970555480413161E-2,2.2575067931301485E-2,9.0915590759088616E-4,-2.9475461688279303E-2,-2.2870069981138053E-2,-2.056737616618709E-2,-6.9496377688166744E-2,-3.0539050916536081E-2,4.3045043966247754E-3,-2.4552929323105155E-2,1.3635179436855438E-2,-6.7057278998721381E-2,5.3406618334829847E-2,-2.3955870319259387E-2,-2.4027595681460512E-2,-4.114858492705209E-3,-1.8320561142516678E-2,-8.2112249605560406E-3,-1.9298456256531593E-2,-5.200019424907254E-2,3.7401294455705614E-2,-2.9689491144595292E-2,-1.200906648440303E-3,-6.8633780830253954E-3,1.0621835558527248E-2,-5.6757080184108744E-2,-1.2650828303540917E-2,5.4947249662681941E-2,-2.8729014089698746E-2,-4.4128315695563747E-2,6.3548509927086938E-2,3.9786270039149807E-2,-5.2059055303993462E-3,7.0979066862565166E-2,-3.712857936397107E-2,3.3891660513468258E-2,-2.9803190042994365E-2,1.415634770532237E-2,-4.9282020610511568E-3,9.4725190055497954E-3,-4.8068832974711428E-3,-5.5814175421468826E-2,6.3840209504455681E-2,1.7833225908470807E-2,-1.9837111151253861E-2,3.2034885931064183E-2,-7.310382235823254E-3,2.120132516986617E-3,-4.8175123185685065E-2,1.7460030812041838E-2]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,-1.0848174805689781E-2,1.3875183005690905E-2,-5.2823841073698419E-2,-8.1015718984716822E-2,2.5103640859030163E-2,4.848124102467577E-2,3.5672447722297607E-2,-5.798199976917906E-2,-3.7522221379201248E-2,1.4995495394538372E-2,-2.5627515050437144E-2,3.2556807263344201E-3,3.105584458287014E-3,-7.884195063720556E-2,1.2876851977287718E-2,-2.454838055847508E-2,3.4537805813890099E-3,-5.3810154428215462E-3,-8.1759528161928996E-2,-7.5865294715943277E-2,-6.2589652075184188E-2,-5.9167113994712195E-2,-1.057395560947394E-2,2.2727615557193603E-2,-4.6600004859965738E-3,-5.6133053106272812E-2,-0.11935858922906273,-7.73134499249295E-3,1.9128246024397111E-2,-9.1485542223569971E-2,2.9923095569943658E-3,1.3795169836738008E-2,8.6409427602443634E-2,-3.9478693336784998E-2,-5.191824801731304E-3,-8.4657877370141188E-3,-1.9776020722139798E-3,-4.906215763830124E-2,-1.9099806254982643E-2,-2.7751435100954569E-2,-3.7987640414461454E-2,-5.0408593762908405E-2,3.6403583732097955E-2,2.5266038544859759E-2,2.8077819849678942E-3,-5.8164933126350959E-2,3.6287482201458499E-2,-1.2309845784388207E-2,2.3886986483493189E-2,3.71476058863629E-3,4.5525409445044129E-3,1.749851681589476E-4,3.2199623705004843E-3,7.5859860867362183E-3,-1.6283401615910242E-2,-1.6353092336437336E-2,-8.3365220785535099E-2,-2.2653732117729253E-2,2.1151579808815324E-2,-4.1969851780514489E-3,-2.5287136485353301E-2,-7.224344397749527E-2,0.1000831885184037,-2.3078244702170791E-2,-2.1631919182838355E-2,-1.7376106494153221E-2,-1.7896796987647234E-2,8.4747496628569952E-3,-5.0700936850014422E-3,-5.2308082633236719E-2,4.3200503462859086E-3,-2.8972341141290103E-2,-1.4708615736897079E-2,-1.9981571531797471E-3,1.0920035803112516E-3,-6.0722193670455282E-2,-7.446831102880469E-3,3.8112901345659367E-2,-2.836332646452977E-2,-6.2755042963743679E-2,4.4824500105077547E-2,2.3714059789316844E-2,2.4535797058011344E-2,5.900813181023401E-2,-6.8354705750937161E-2,2.282229387589263E-2,-4.2683659858474554E-2,1.8790914090982769E-2,-9.7583037221786739E-3,1.5235296403271592E-2,-9.1091772599052323E-3,-5.6204052215533373E-2,7.1616469452102649E-2,2.48007468023419E-2,-3.311537113937657E-2,3.3050258937638688E-2,-1.7214530817560414E-2,-2.7510445607556999E-3,-1.866337459244849E-2,1.5802842406884343E-2]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Interactive Simulations","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["Interactive Simulations",null,null,null,null,null,null,null,"Hit F9 to update - hitting it a few times will provide a useful illustration"]
[]
["Chart 1: Simulated Theoretical Premium / Discount to NAV"]
[null,"This chart simulates the possible daily theoretical premium / discount to NAV."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Chart 2: Simulated Theoretical Transacted Premium / Discount to NAV"]
[null,"This chart simulates the possible theoretical premium / discount to NAV at transaction points."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Chart 3: Gapping: Simulated Re-valuation Impact"]
[null,"This chart simulates the possible impact when the unlisted valuation is updated."]

{"sheet":"Findings","index":6,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["Findings"]
[]
[]
[null,"Trustee Considerations"]
[]
[null,"Recall - Trustee concerns"]
[null,{"$f":"\"- Trustee is concerned about members transacting at a level of unit price inequity exceeding \" & Inputs!H35*100 & \"% during the course of a year.\"","v":"- Trustee is concerned about members transacting at a level of unit price inequity exceeding 5% during the course of a year."}]
[null,null,{"$f":"\"==> The estimated likelihood of this occurring is \" & 'Simulations - do not touch'!CY5 & \"%.\"","v":"==> The estimated likelihood of this occurring is 55%."}]
[null,{"$f":"\"- Trustee is highly concerned about members transacting at a level of unit price inequity exceeding \" & Inputs!H36*100 & \"% during the course of a year.\"","v":"- Trustee is highly concerned about members transacting at a level of unit price inequity exceeding 10% during the course of a year."}]
[null,null,{"$f":"\"==> The estimated likelihood of this occurring is \" & 'Simulations - do not touch'!CY6 & \"%.\"","v":"==> The estimated likelihood of this occurring is 6%."}]
[null,{"$f":"\"- Trustee is concerned about the unit price gapping by \" & Inputs!H37*100 & \"% or more.\"","v":"- Trustee is concerned about the unit price gapping by 6% or more."}]
[null,null,{"$f":"\"==> There is an estimated \" & ROUND(Working!W6*100,0) & \"% likelihood of this occurring during a year.\"","v":"==> There is an estimated 43% likelihood of this occurring during a year."}]